[KOMARK] QoQ Annualized Quarter Result on 31-Jul-2001 [#1]

Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -27.04%
YoY- 140.5%
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 65,007 66,414 72,166 75,816 64,283 64,728 66,940 -1.93%
PBT -759 2,245 3,156 4,432 5,426 5,761 5,654 -
Tax 759 -329 -396 -584 -152 -520 -992 -
NP 0 1,916 2,760 3,848 5,274 5,241 4,662 -
-
NP to SH -977 1,916 2,760 3,848 5,274 5,241 4,662 -
-
Tax Rate - 14.65% 12.55% 13.18% 2.80% 9.03% 17.55% -
Total Cost 65,007 64,498 69,406 71,968 59,009 59,486 62,278 2.90%
-
Net Worth 102,544 107,024 107,327 109,066 108,257 110,212 110,694 -4.98%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 102,544 107,024 107,327 109,066 108,257 110,212 110,694 -4.98%
NOSH 80,743 80,730 80,232 80,166 80,030 80,061 80,103 0.53%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.00% 2.88% 3.82% 5.08% 8.20% 8.10% 6.96% -
ROE -0.95% 1.79% 2.57% 3.53% 4.87% 4.76% 4.21% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 80.51 82.27 89.95 94.57 80.32 80.85 83.57 -2.46%
EPS -1.21 2.37 3.44 4.80 6.59 6.55 5.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.3257 1.3377 1.3605 1.3527 1.3766 1.3819 -5.48%
Adjusted Per Share Value based on latest NOSH - 80,166
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 28.15 28.76 31.25 32.83 27.84 28.03 28.99 -1.94%
EPS -0.42 0.83 1.20 1.67 2.28 2.27 2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4441 0.4635 0.4648 0.4723 0.4688 0.4773 0.4794 -4.98%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.28 1.27 0.93 0.99 0.75 1.09 1.09 -
P/RPS 1.59 1.54 1.03 1.05 0.93 1.35 1.30 14.40%
P/EPS -105.79 53.51 27.03 20.63 11.38 16.65 18.73 -
EY -0.95 1.87 3.70 4.85 8.79 6.01 5.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.96 0.70 0.73 0.55 0.79 0.79 17.84%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 26/06/02 28/03/02 27/12/01 25/09/01 29/06/01 22/03/01 21/12/00 -
Price 1.10 1.18 1.28 0.81 0.83 0.80 0.96 -
P/RPS 1.37 1.43 1.42 0.86 1.03 0.99 1.15 12.41%
P/EPS -90.91 49.72 37.21 16.88 12.59 12.22 16.49 -
EY -1.10 2.01 2.69 5.93 7.94 8.18 6.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 0.96 0.60 0.61 0.58 0.69 16.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment