[KOMARK] QoQ Cumulative Quarter Result on 30-Apr-2002 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -167.99%
YoY- -118.52%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 56,339 37,277 18,606 65,007 49,811 36,083 18,954 106.32%
PBT 1,192 954 402 -759 1,684 1,578 1,108 4.97%
Tax -203 -120 -46 759 -247 -198 -146 24.49%
NP 989 834 356 0 1,437 1,380 962 1.85%
-
NP to SH 989 834 356 -977 1,437 1,380 962 1.85%
-
Tax Rate 17.03% 12.58% 11.44% - 14.67% 12.55% 13.18% -
Total Cost 55,350 36,443 18,250 65,007 48,374 34,703 17,992 111.09%
-
Net Worth 104,574 103,642 103,563 102,544 107,024 107,327 109,066 -2.75%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 104,574 103,642 103,563 102,544 107,024 107,327 109,066 -2.75%
NOSH 81,065 80,970 80,909 80,743 80,730 80,232 80,166 0.74%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 1.76% 2.24% 1.91% 0.00% 2.88% 3.82% 5.08% -
ROE 0.95% 0.80% 0.34% -0.95% 1.34% 1.29% 0.88% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 69.50 46.04 23.00 80.51 61.70 44.97 23.64 104.81%
EPS 1.22 1.03 0.44 -1.21 1.78 1.72 1.20 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.28 1.27 1.3257 1.3377 1.3605 -3.47%
Adjusted Per Share Value based on latest NOSH - 81,006
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 24.40 16.14 8.06 28.15 21.57 15.63 8.21 106.30%
EPS 0.43 0.36 0.15 -0.42 0.62 0.60 0.42 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4529 0.4488 0.4485 0.4441 0.4635 0.4648 0.4723 -2.75%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 0.79 0.79 1.05 1.28 1.27 0.93 0.99 -
P/RPS 1.14 1.72 4.57 1.59 2.06 2.07 4.19 -57.91%
P/EPS 64.75 76.70 238.64 -105.79 71.35 54.07 82.50 -14.87%
EY 1.54 1.30 0.42 -0.95 1.40 1.85 1.21 17.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.82 1.01 0.96 0.70 0.73 -11.25%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 27/12/02 27/09/02 26/06/02 28/03/02 27/12/01 25/09/01 -
Price 0.62 0.78 0.88 1.10 1.18 1.28 0.81 -
P/RPS 0.89 1.69 3.83 1.37 1.91 2.85 3.43 -59.21%
P/EPS 50.82 75.73 200.00 -90.91 66.29 74.42 67.50 -17.19%
EY 1.97 1.32 0.50 -1.10 1.51 1.34 1.48 20.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.61 0.69 0.87 0.89 0.96 0.60 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment