[KOMARK] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -13.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 66,940 68,488 62,132 63,868 63,402 60,864 54,859 -0.20%
PBT 5,654 3,356 2,032 2,261 2,592 1,880 376 -2.71%
Tax -992 -424 -196 -266 -280 -280 517 -
NP 4,662 2,932 1,836 1,994 2,312 1,600 893 -1.66%
-
NP to SH 4,662 2,932 1,836 1,994 2,312 1,600 893 -1.66%
-
Tax Rate 17.55% 12.63% 9.65% 11.76% 10.80% 14.89% -137.50% -
Total Cost 62,278 65,556 60,296 61,873 61,090 59,264 53,966 -0.14%
-
Net Worth 110,694 108,507 52,016 54,323 5,406,777 53,398 51,548 -0.77%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 110,694 108,507 52,016 54,323 5,406,777 53,398 51,548 -0.77%
NOSH 80,103 79,673 30,000 29,979 30,025 30,075 29,966 -0.99%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 6.96% 4.28% 2.95% 3.12% 3.65% 2.63% 1.63% -
ROE 4.21% 2.70% 3.53% 3.67% 0.04% 3.00% 1.73% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 83.57 85.96 207.11 213.04 211.16 202.37 183.07 0.79%
EPS 5.82 3.68 6.12 6.65 7.70 5.32 2.98 -0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3819 1.3619 1.7339 1.812 180.07 1.7755 1.7202 0.22%
Adjusted Per Share Value based on latest NOSH - 30,088
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 28.99 29.66 26.91 27.66 27.46 26.36 23.76 -0.20%
EPS 2.02 1.27 0.80 0.86 1.00 0.69 0.39 -1.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4794 0.4699 0.2253 0.2352 23.414 0.2312 0.2232 -0.77%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.09 1.48 2.19 2.43 0.00 0.00 0.00 -
P/RPS 1.30 1.72 1.06 1.14 0.00 0.00 0.00 -100.00%
P/EPS 18.73 40.22 35.78 36.52 0.00 0.00 0.00 -100.00%
EY 5.34 2.49 2.79 2.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.09 1.26 1.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 21/12/00 03/10/00 29/06/00 31/03/00 23/12/99 27/09/99 - -
Price 0.96 1.04 1.60 4.24 0.00 0.00 0.00 -
P/RPS 1.15 1.21 0.77 1.99 0.00 0.00 0.00 -100.00%
P/EPS 16.49 28.26 26.14 63.73 0.00 0.00 0.00 -100.00%
EY 6.06 3.54 3.83 1.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 0.92 2.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment