[KOMARK] QoQ Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 59.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 75,816 64,283 64,728 66,940 68,488 62,132 63,868 12.12%
PBT 4,432 5,426 5,761 5,654 3,356 2,032 2,261 56.69%
Tax -584 -152 -520 -992 -424 -196 -266 69.00%
NP 3,848 5,274 5,241 4,662 2,932 1,836 1,994 55.06%
-
NP to SH 3,848 5,274 5,241 4,662 2,932 1,836 1,994 55.06%
-
Tax Rate 13.18% 2.80% 9.03% 17.55% 12.63% 9.65% 11.76% -
Total Cost 71,968 59,009 59,486 62,278 65,556 60,296 61,873 10.61%
-
Net Worth 109,066 108,257 110,212 110,694 108,507 52,016 54,323 59.21%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 109,066 108,257 110,212 110,694 108,507 52,016 54,323 59.21%
NOSH 80,166 80,030 80,061 80,103 79,673 30,000 29,979 92.77%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 5.08% 8.20% 8.10% 6.96% 4.28% 2.95% 3.12% -
ROE 3.53% 4.87% 4.76% 4.21% 2.70% 3.53% 3.67% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 94.57 80.32 80.85 83.57 85.96 207.11 213.04 -41.83%
EPS 4.80 6.59 6.55 5.82 3.68 6.12 6.65 -19.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3605 1.3527 1.3766 1.3819 1.3619 1.7339 1.812 -17.40%
Adjusted Per Share Value based on latest NOSH - 79,900
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 32.83 27.84 28.03 28.99 29.66 26.91 27.66 12.11%
EPS 1.67 2.28 2.27 2.02 1.27 0.80 0.86 55.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4723 0.4688 0.4773 0.4794 0.4699 0.2253 0.2352 59.23%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.99 0.75 1.09 1.09 1.48 2.19 2.43 -
P/RPS 1.05 0.93 1.35 1.30 1.72 1.06 1.14 -5.33%
P/EPS 20.63 11.38 16.65 18.73 40.22 35.78 36.52 -31.68%
EY 4.85 8.79 6.01 5.34 2.49 2.79 2.74 46.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.55 0.79 0.79 1.09 1.26 1.34 -33.32%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/09/01 29/06/01 22/03/01 21/12/00 03/10/00 29/06/00 31/03/00 -
Price 0.81 0.83 0.80 0.96 1.04 1.60 4.24 -
P/RPS 0.86 1.03 0.99 1.15 1.21 0.77 1.99 -42.86%
P/EPS 16.88 12.59 12.22 16.49 28.26 26.14 63.73 -58.79%
EY 5.93 7.94 8.18 6.06 3.54 3.83 1.57 142.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.58 0.69 0.76 0.92 2.34 -59.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment