[KOMARK] QoQ Annualized Quarter Result on 31-Jul-2010 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- 28.51%
YoY- 264.61%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 112,968 113,398 110,396 119,352 111,998 110,468 112,928 0.02%
PBT 2,900 2,436 2,548 2,864 2,900 2,942 1,996 28.36%
Tax -785 -202 -238 -268 -880 -445 -462 42.53%
NP 2,115 2,233 2,310 2,596 2,020 2,497 1,534 23.94%
-
NP to SH 2,115 2,233 2,310 2,596 2,020 2,497 1,534 23.94%
-
Tax Rate 27.07% 8.29% 9.34% 9.36% 30.34% 15.13% 23.15% -
Total Cost 110,853 111,165 108,086 116,756 109,978 107,970 111,394 -0.32%
-
Net Worth 116,429 116,452 116,296 117,631 113,821 115,568 117,497 -0.60%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 116,429 116,452 116,296 117,631 113,821 115,568 117,497 -0.60%
NOSH 79,746 79,761 79,655 81,124 79,595 79,702 81,595 -1.52%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 1.87% 1.97% 2.09% 2.18% 1.80% 2.26% 1.36% -
ROE 1.82% 1.92% 1.99% 2.21% 1.77% 2.16% 1.31% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 141.66 142.17 138.59 147.12 140.71 138.60 138.40 1.56%
EPS 2.65 2.80 2.90 3.20 2.53 3.13 1.88 25.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.46 1.46 1.45 1.43 1.45 1.44 0.92%
Adjusted Per Share Value based on latest NOSH - 81,124
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 48.92 49.11 47.81 51.69 48.50 47.84 48.90 0.02%
EPS 0.92 0.97 1.00 1.12 0.87 1.08 0.66 24.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5042 0.5043 0.5036 0.5094 0.4929 0.5005 0.5088 -0.60%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.29 0.26 0.27 0.26 0.27 0.34 0.29 -
P/RPS 0.20 0.18 0.19 0.18 0.19 0.25 0.21 -3.20%
P/EPS 10.93 9.29 9.31 8.13 10.64 10.85 15.43 -20.58%
EY 9.15 10.77 10.74 12.31 9.40 9.22 6.48 25.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.18 0.18 0.19 0.23 0.20 0.00%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 29/03/11 21/12/10 29/09/10 28/06/10 30/03/10 16/12/09 -
Price 0.25 0.28 0.24 0.24 0.23 0.28 0.25 -
P/RPS 0.18 0.20 0.17 0.16 0.16 0.20 0.18 0.00%
P/EPS 9.43 10.00 8.28 7.50 9.06 8.94 13.30 -20.53%
EY 10.61 10.00 12.08 13.33 11.03 11.19 7.52 25.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.16 0.17 0.16 0.19 0.17 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment