[KOMARK] QoQ Annualized Quarter Result on 31-Jan-2011 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011 [#3]
Profit Trend
QoQ- -3.32%
YoY- -10.57%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 122,822 119,416 112,968 113,398 110,396 119,352 111,998 6.32%
PBT 1,850 1,396 2,900 2,436 2,548 2,864 2,900 -25.83%
Tax -248 -268 -785 -202 -238 -268 -880 -56.91%
NP 1,602 1,128 2,115 2,233 2,310 2,596 2,020 -14.28%
-
NP to SH 1,602 1,128 2,115 2,233 2,310 2,596 2,020 -14.28%
-
Tax Rate 13.41% 19.20% 27.07% 8.29% 9.34% 9.36% 30.34% -
Total Cost 121,220 118,288 110,853 111,165 108,086 116,756 109,978 6.68%
-
Net Worth 119,349 118,440 116,429 116,452 116,296 117,631 113,821 3.20%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 119,349 118,440 116,429 116,452 116,296 117,631 113,821 3.20%
NOSH 80,100 80,571 79,746 79,761 79,655 81,124 79,595 0.42%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 1.30% 0.94% 1.87% 1.97% 2.09% 2.18% 1.80% -
ROE 1.34% 0.95% 1.82% 1.92% 1.99% 2.21% 1.77% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 153.34 148.21 141.66 142.17 138.59 147.12 140.71 5.88%
EPS 2.00 1.40 2.65 2.80 2.90 3.20 2.53 -14.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.47 1.46 1.46 1.46 1.45 1.43 2.77%
Adjusted Per Share Value based on latest NOSH - 79,846
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 53.19 51.71 48.92 49.11 47.81 51.69 48.50 6.32%
EPS 0.69 0.49 0.92 0.97 1.00 1.12 0.87 -14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5168 0.5129 0.5042 0.5043 0.5036 0.5094 0.4929 3.19%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.24 0.26 0.29 0.26 0.27 0.26 0.27 -
P/RPS 0.16 0.18 0.20 0.18 0.19 0.18 0.19 -10.79%
P/EPS 12.00 18.57 10.93 9.29 9.31 8.13 10.64 8.32%
EY 8.33 5.38 9.15 10.77 10.74 12.31 9.40 -7.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.20 0.18 0.18 0.18 0.19 -10.79%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 20/12/11 30/09/11 29/06/11 29/03/11 21/12/10 29/09/10 28/06/10 -
Price 0.31 0.22 0.25 0.28 0.24 0.24 0.23 -
P/RPS 0.20 0.15 0.18 0.20 0.17 0.16 0.16 15.99%
P/EPS 15.50 15.71 9.43 10.00 8.28 7.50 9.06 42.90%
EY 6.45 6.36 10.61 10.00 12.08 13.33 11.03 -30.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.17 0.19 0.16 0.17 0.16 19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment