[KOMARK] QoQ Annualized Quarter Result on 30-Apr-2010 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -19.11%
YoY- 482.13%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 113,398 110,396 119,352 111,998 110,468 112,928 114,620 -0.71%
PBT 2,436 2,548 2,864 2,900 2,942 1,996 1,100 69.65%
Tax -202 -238 -268 -880 -445 -462 -388 -35.20%
NP 2,233 2,310 2,596 2,020 2,497 1,534 712 113.81%
-
NP to SH 2,233 2,310 2,596 2,020 2,497 1,534 712 113.81%
-
Tax Rate 8.29% 9.34% 9.36% 30.34% 15.13% 23.15% 35.27% -
Total Cost 111,165 108,086 116,756 109,978 107,970 111,394 113,908 -1.60%
-
Net Worth 116,452 116,296 117,631 113,821 115,568 117,497 116,509 -0.03%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 116,452 116,296 117,631 113,821 115,568 117,497 116,509 -0.03%
NOSH 79,761 79,655 81,124 79,595 79,702 81,595 80,909 -0.94%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 1.97% 2.09% 2.18% 1.80% 2.26% 1.36% 0.62% -
ROE 1.92% 1.99% 2.21% 1.77% 2.16% 1.31% 0.61% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 142.17 138.59 147.12 140.71 138.60 138.40 141.67 0.23%
EPS 2.80 2.90 3.20 2.53 3.13 1.88 0.88 115.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.46 1.45 1.43 1.45 1.44 1.44 0.92%
Adjusted Per Share Value based on latest NOSH - 77,500
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 49.11 47.81 51.69 48.50 47.84 48.90 49.64 -0.71%
EPS 0.97 1.00 1.12 0.87 1.08 0.66 0.31 113.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5043 0.5036 0.5094 0.4929 0.5005 0.5088 0.5045 -0.02%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.26 0.27 0.26 0.27 0.34 0.29 0.25 -
P/RPS 0.18 0.19 0.18 0.19 0.25 0.21 0.18 0.00%
P/EPS 9.29 9.31 8.13 10.64 10.85 15.43 28.41 -52.43%
EY 10.77 10.74 12.31 9.40 9.22 6.48 3.52 110.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.18 0.19 0.23 0.20 0.17 3.87%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/03/11 21/12/10 29/09/10 28/06/10 30/03/10 16/12/09 29/09/09 -
Price 0.28 0.24 0.24 0.23 0.28 0.25 0.28 -
P/RPS 0.20 0.17 0.16 0.16 0.20 0.18 0.20 0.00%
P/EPS 10.00 8.28 7.50 9.06 8.94 13.30 31.82 -53.67%
EY 10.00 12.08 13.33 11.03 11.19 7.52 3.14 116.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.17 0.16 0.19 0.17 0.19 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment