[KOMARK] QoQ Annualized Quarter Result on 31-Oct-2005 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
23-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Oct-2005 [#2]
Profit Trend
QoQ- 306.78%
YoY- -53.67%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 102,812 103,129 98,156 102,862 91,808 102,655 99,122 2.47%
PBT 1,004 1,546 1,642 1,716 1,108 4,836 5,096 -66.24%
Tax -372 -920 -768 -610 -580 -3,597 -3,142 -75.98%
NP 632 626 874 1,106 528 1,239 1,953 -52.96%
-
NP to SH 632 553 777 960 236 1,239 1,953 -52.96%
-
Tax Rate 37.05% 59.51% 46.77% 35.55% 52.35% 74.38% 61.66% -
Total Cost 102,180 102,503 97,281 101,756 91,280 101,416 97,169 3.41%
-
Net Worth 106,649 108,127 109,333 107,347 108,900 108,015 104,991 1.05%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 106,649 108,127 109,333 107,347 108,900 108,015 104,991 1.05%
NOSH 78,999 81,298 80,987 81,323 82,500 81,214 81,388 -1.97%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 0.61% 0.61% 0.89% 1.08% 0.58% 1.21% 1.97% -
ROE 0.59% 0.51% 0.71% 0.89% 0.22% 1.15% 1.86% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 130.14 126.85 121.20 126.48 111.28 126.40 121.79 4.53%
EPS 0.80 0.77 1.08 1.36 0.64 1.52 2.40 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.33 1.35 1.32 1.32 1.33 1.29 3.08%
Adjusted Per Share Value based on latest NOSH - 82,549
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 44.52 44.66 42.51 44.54 39.76 44.45 42.92 2.47%
EPS 0.27 0.24 0.34 0.42 0.10 0.54 0.85 -53.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4618 0.4682 0.4735 0.4649 0.4716 0.4678 0.4547 1.04%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.34 0.37 0.36 0.36 0.39 0.43 0.53 -
P/RPS 0.26 0.29 0.30 0.28 0.35 0.34 0.44 -29.65%
P/EPS 42.50 54.40 37.51 30.50 136.33 28.19 22.08 54.92%
EY 2.35 1.84 2.67 3.28 0.73 3.55 4.53 -35.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.27 0.27 0.30 0.32 0.41 -28.15%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 28/09/06 29/06/06 30/03/06 23/12/05 29/09/05 19/07/05 30/03/05 -
Price 0.31 0.36 0.34 0.37 0.35 0.47 0.47 -
P/RPS 0.24 0.28 0.28 0.29 0.31 0.37 0.39 -27.71%
P/EPS 38.75 52.93 35.42 31.34 122.35 30.81 19.58 57.82%
EY 2.58 1.89 2.82 3.19 0.82 3.25 5.11 -36.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.25 0.28 0.27 0.35 0.36 -25.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment