[CME] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 7.96%
YoY- -144.77%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 258,572 10,126 12,558 13,188 12,332 8,179 8,081 910.01%
PBT 11,100 -2,339 -1,617 -1,826 -1,984 -1,532 -1,576 -
Tax 0 -232 0 0 0 0 0 -
NP 11,100 -2,571 -1,617 -1,826 -1,984 -1,532 -1,576 -
-
NP to SH 11,100 -2,571 -1,617 -1,826 -1,984 -1,532 -1,576 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 247,472 12,697 14,175 15,014 14,316 9,711 9,657 770.92%
-
Net Worth 29,674 26,873 28,517 28,431 28,800 29,677 29,650 0.05%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 29,674 26,873 28,517 28,431 28,800 29,677 29,650 0.05%
NOSH 40,101 40,109 40,165 40,043 39,999 40,104 40,067 0.05%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.29% -25.39% -12.88% -13.85% -16.09% -18.73% -19.50% -
ROE 37.41% -9.57% -5.67% -6.42% -6.89% -5.16% -5.32% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 644.80 25.25 31.27 32.93 30.83 20.39 20.17 909.39%
EPS 27.68 -6.41 -4.03 -4.56 -4.96 -3.82 -3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.67 0.71 0.71 0.72 0.74 0.74 0.00%
Adjusted Per Share Value based on latest NOSH - 40,096
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 24.67 0.97 1.20 1.26 1.18 0.78 0.77 910.88%
EPS 1.06 -0.25 -0.15 -0.17 -0.19 -0.15 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.0256 0.0272 0.0271 0.0275 0.0283 0.0283 0.00%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.08 0.05 0.06 0.06 0.05 0.05 0.06 -
P/RPS 0.01 0.20 0.19 0.18 0.16 0.25 0.30 -89.66%
P/EPS 0.29 -0.78 -1.49 -1.32 -1.01 -1.31 -1.53 -
EY 346.00 -128.20 -67.11 -76.00 -99.20 -76.40 -65.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.07 0.08 0.08 0.07 0.07 0.08 23.67%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 30/11/06 29/08/06 30/05/06 06/03/06 29/11/05 -
Price 0.06 0.06 0.07 0.06 0.08 0.05 0.05 -
P/RPS 0.01 0.24 0.22 0.18 0.26 0.25 0.25 -88.32%
P/EPS 0.22 -0.94 -1.74 -1.32 -1.61 -1.31 -1.27 -
EY 461.33 -106.83 -57.52 -76.00 -62.00 -76.40 -78.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.10 0.08 0.11 0.07 0.07 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment