[CME] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 7.96%
YoY- -144.77%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 12,338 55,122 151,838 13,188 9,876 642 3,546 23.07%
PBT 234 294 12,612 -1,826 -746 -4,726 -4,914 -
Tax 0 0 -1,126 0 0 0 0 -
NP 234 294 11,486 -1,826 -746 -4,726 -4,914 -
-
NP to SH 234 294 11,486 -1,826 -746 -4,726 -4,914 -
-
Tax Rate 0.00% 0.00% 8.93% - - - - -
Total Cost 12,104 54,828 140,352 15,014 10,622 5,368 8,460 6.14%
-
Net Worth 38,610 40,524 32,484 28,431 30,481 31,066 34,963 1.66%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 38,610 40,524 32,484 28,431 30,481 31,066 34,963 1.66%
NOSH 390,000 39,729 40,104 40,043 40,107 19,416 19,105 65.24%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.90% 0.53% 7.56% -13.85% -7.55% -736.14% -138.58% -
ROE 0.61% 0.73% 35.36% -6.42% -2.45% -15.21% -14.05% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 3.16 138.74 378.60 32.93 24.62 3.31 18.56 -25.53%
EPS 0.06 0.74 28.64 -4.56 -1.86 -24.34 -25.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 1.02 0.81 0.71 0.76 1.60 1.83 -38.47%
Adjusted Per Share Value based on latest NOSH - 40,096
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.18 5.26 14.49 1.26 0.94 0.06 0.34 23.02%
EPS 0.02 0.03 1.10 -0.17 -0.07 -0.45 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0387 0.031 0.0271 0.0291 0.0296 0.0334 1.62%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.08 0.09 0.06 0.06 0.06 0.09 0.06 -
P/RPS 2.53 0.06 0.02 0.18 0.24 2.72 0.32 41.09%
P/EPS 133.33 12.16 0.21 -1.32 -3.23 -0.37 -0.23 -
EY 0.75 8.22 477.33 -76.00 -31.00 -270.44 -428.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.09 0.07 0.08 0.08 0.06 0.03 73.11%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 26/08/08 28/08/07 29/08/06 30/08/05 27/09/04 03/10/03 -
Price 0.07 0.10 0.08 0.06 0.07 0.10 0.09 -
P/RPS 2.21 0.07 0.02 0.18 0.28 3.02 0.48 28.95%
P/EPS 116.67 13.51 0.28 -1.32 -3.76 -0.41 -0.35 -
EY 0.86 7.40 358.00 -76.00 -26.57 -243.40 -285.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.10 0.10 0.08 0.09 0.06 0.05 55.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment