[CME] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -29.5%
YoY- -363.83%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 10,126 12,558 13,188 12,332 8,179 8,081 9,876 1.67%
PBT -2,339 -1,617 -1,826 -1,984 -1,532 -1,576 -746 113.77%
Tax -232 0 0 0 0 0 0 -
NP -2,571 -1,617 -1,826 -1,984 -1,532 -1,576 -746 127.64%
-
NP to SH -2,571 -1,617 -1,826 -1,984 -1,532 -1,576 -746 127.64%
-
Tax Rate - - - - - - - -
Total Cost 12,697 14,175 15,014 14,316 9,711 9,657 10,622 12.59%
-
Net Worth 26,873 28,517 28,431 28,800 29,677 29,650 30,481 -8.03%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 26,873 28,517 28,431 28,800 29,677 29,650 30,481 -8.03%
NOSH 40,109 40,165 40,043 39,999 40,104 40,067 40,107 0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -25.39% -12.88% -13.85% -16.09% -18.73% -19.50% -7.55% -
ROE -9.57% -5.67% -6.42% -6.89% -5.16% -5.32% -2.45% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 25.25 31.27 32.93 30.83 20.39 20.17 24.62 1.69%
EPS -6.41 -4.03 -4.56 -4.96 -3.82 -3.93 -1.86 127.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.71 0.71 0.72 0.74 0.74 0.76 -8.03%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.97 1.20 1.26 1.18 0.78 0.77 0.94 2.11%
EPS -0.25 -0.15 -0.17 -0.19 -0.15 -0.15 -0.07 133.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.0272 0.0271 0.0275 0.0283 0.0283 0.0291 -8.16%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.05 0.06 0.06 0.05 0.05 0.06 0.06 -
P/RPS 0.20 0.19 0.18 0.16 0.25 0.30 0.24 -11.41%
P/EPS -0.78 -1.49 -1.32 -1.01 -1.31 -1.53 -3.23 -61.12%
EY -128.20 -67.11 -76.00 -99.20 -76.40 -65.56 -31.00 156.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.08 0.07 0.07 0.08 0.08 -8.49%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 29/08/06 30/05/06 06/03/06 29/11/05 30/08/05 -
Price 0.06 0.07 0.06 0.08 0.05 0.05 0.07 -
P/RPS 0.24 0.22 0.18 0.26 0.25 0.25 0.28 -9.74%
P/EPS -0.94 -1.74 -1.32 -1.61 -1.31 -1.27 -3.76 -60.21%
EY -106.83 -57.52 -76.00 -62.00 -76.40 -78.67 -26.57 152.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.10 0.08 0.11 0.07 0.07 0.09 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment