[CME] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -206.41%
YoY- -278.46%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 4,744 15,954 14,449 18,078 30,816 4,436 5,761 -12.13%
PBT -2,532 -4,823 -2,746 -3,444 -5,124 630 -1,489 42.42%
Tax 0 -268 0 0 0 1,875 0 -
NP -2,532 -5,091 -2,746 -3,444 -5,124 2,505 -1,489 42.42%
-
NP to SH -2,532 -5,091 -2,746 -3,444 -1,124 2,505 -1,489 42.42%
-
Tax Rate - - - - - -297.62% - -
Total Cost 7,276 21,045 17,195 21,522 35,940 1,931 7,250 0.23%
-
Net Worth 50,766 51,451 55,214 54,127 11,641 48,663 45,490 7.58%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 50,766 51,451 55,214 54,127 11,641 48,663 45,490 7.58%
NOSH 993,563 984,921 968,597 968,477 200,714 968,228 865,228 9.64%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -53.37% -31.91% -19.01% -19.05% -16.63% 56.47% -25.85% -
ROE -4.99% -9.89% -4.97% -6.36% -9.66% 5.15% -3.27% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.49 1.64 1.52 1.94 15.35 0.55 0.73 -23.31%
EPS -0.28 -0.52 -0.29 -0.38 -0.56 0.31 -0.19 29.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 0.053 0.058 0.058 0.058 0.0598 0.058 -7.01%
Adjusted Per Share Value based on latest NOSH - 968,477
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.45 1.52 1.38 1.72 2.94 0.42 0.55 -12.51%
EPS -0.24 -0.49 -0.26 -0.33 -0.11 0.24 -0.14 43.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0484 0.0491 0.0527 0.0516 0.0111 0.0464 0.0434 7.53%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.045 0.04 0.05 0.06 0.04 0.05 0.05 -
P/RPS 9.26 2.43 3.29 3.10 0.26 9.17 6.81 22.71%
P/EPS -17.35 -7.63 -17.33 -16.26 -7.14 16.24 -26.33 -24.25%
EY -5.76 -13.11 -5.77 -6.15 -14.00 6.16 -3.80 31.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.75 0.86 1.03 0.69 0.84 0.86 0.77%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 29/09/21 28/05/21 -
Price 0.03 0.035 0.045 0.055 0.06 0.04 0.05 -
P/RPS 6.17 2.13 2.96 2.84 0.39 7.34 6.81 -6.36%
P/EPS -11.57 -6.67 -15.60 -14.90 -10.71 12.99 -26.33 -42.17%
EY -8.65 -14.98 -6.41 -6.71 -9.33 7.70 -3.80 72.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.78 0.95 1.03 0.67 0.86 -23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment