[CME] YoY TTM Result on 31-Dec-2021 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -9.7%
YoY- 162.94%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 20,484 13,241 11,241 13,825 46,131 24,252 41,480 -10.67%
PBT -1,314 -4,001 -637 -1,249 -17,884 -12,014 -4,335 -17.38%
Tax -143 -268 1,875 -718 -1,542 -304 0 -
NP -1,457 -4,269 1,238 -1,967 -19,426 -12,318 -4,335 -16.00%
-
NP to SH -1,457 -4,269 1,238 -1,967 -19,426 -12,318 -4,335 -16.00%
-
Tax Rate - - - - - - - -
Total Cost 21,941 17,510 10,003 15,792 65,557 36,570 45,815 -11.10%
-
Net Worth 49,750 48,662 54,127 42,826 38,209 64,265 61,136 -3.24%
Dividend
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 49,750 48,662 54,127 42,826 38,209 64,265 61,136 -3.24%
NOSH 1,048,063 1,023,563 968,477 865,228 584,236 584,236 485,210 13.10%
Ratio Analysis
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -7.11% -32.24% 11.01% -14.23% -42.11% -50.79% -10.45% -
ROE -2.93% -8.77% 2.29% -4.59% -50.84% -19.17% -7.09% -
Per Share
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.98 1.33 1.20 1.87 7.90 4.15 8.55 -20.86%
EPS -0.14 -0.43 0.13 -0.27 -3.33 -2.11 -0.89 -25.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.049 0.058 0.058 0.0654 0.11 0.126 -14.30%
Adjusted Per Share Value based on latest NOSH - 968,477
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.95 1.26 1.07 1.32 4.40 2.31 3.96 -10.71%
EPS -0.14 -0.41 0.12 -0.19 -1.85 -1.18 -0.41 -15.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0475 0.0464 0.0516 0.0409 0.0365 0.0613 0.0583 -3.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.03 0.03 0.06 0.06 0.03 0.04 0.04 -
P/RPS 1.52 2.25 4.98 3.20 0.38 0.96 0.47 20.65%
P/EPS -21.34 -6.98 45.23 -22.52 -0.90 -1.90 -4.48 28.36%
EY -4.69 -14.33 2.21 -4.44 -110.83 -52.71 -22.34 -22.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 1.03 1.03 0.46 0.36 0.32 11.44%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/05/24 30/05/23 28/02/22 08/03/21 28/02/20 28/02/19 26/02/18 -
Price 0.025 0.03 0.055 0.065 0.025 0.04 0.05 -
P/RPS 1.26 2.25 4.57 3.47 0.32 0.96 0.58 13.21%
P/EPS -17.78 -6.98 41.46 -24.40 -0.75 -1.90 -5.60 20.29%
EY -5.62 -14.33 2.41 -4.10 -133.00 -52.71 -17.87 -16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.95 1.12 0.38 0.36 0.40 4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment