[ASTEEL] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -36.24%
YoY- -48.0%
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 333,584 326,760 389,652 378,801 378,433 364,218 402,496 -11.75%
PBT -12,893 -6,304 17,528 -13,987 -9,352 -7,582 1,788 -
Tax -1,241 -1,114 -956 -749 -1,464 -1,580 -1,464 -10.42%
NP -14,134 -7,418 16,572 -14,736 -10,816 -9,162 324 -
-
NP to SH -14,193 -7,424 16,572 -14,736 -10,816 -9,162 324 -
-
Tax Rate - - 5.45% - - - 81.88% -
Total Cost 347,718 334,178 373,080 393,537 389,249 373,380 402,172 -9.23%
-
Net Worth 16,832,840 17,534,209 181,147 177,652 181,135 184,618 191,585 1870.97%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 16,832,840 17,534,209 181,147 177,652 181,135 184,618 191,585 1870.97%
NOSH 350,684 350,684 348,727 348,337 348,337 348,337 348,337 0.44%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -4.24% -2.27% 4.25% -3.89% -2.86% -2.52% 0.08% -
ROE -0.08% -0.04% 9.15% -8.29% -5.97% -4.96% 0.17% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 95.12 93.18 111.85 108.75 108.64 104.56 115.55 -12.15%
EPS -4.05 -2.12 4.76 -4.23 -3.11 -2.64 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 48.00 50.00 0.52 0.51 0.52 0.53 0.55 1862.17%
Adjusted Per Share Value based on latest NOSH - 348,337
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 68.80 67.39 80.36 78.12 78.05 75.12 83.01 -11.75%
EPS -2.93 -1.53 3.42 -3.04 -2.23 -1.89 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 34.7162 36.1627 0.3736 0.3664 0.3736 0.3808 0.3951 1871.06%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.205 0.205 0.375 0.165 0.20 0.23 0.225 -
P/RPS 0.22 0.22 0.34 0.15 0.18 0.22 0.19 10.25%
P/EPS -5.07 -9.68 7.88 -3.90 -6.44 -8.74 241.90 -
EY -19.74 -10.33 12.69 -25.64 -15.53 -11.44 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.72 0.32 0.38 0.43 0.41 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 24/10/18 07/08/18 30/04/18 27/02/18 07/11/17 08/08/17 09/05/17 -
Price 0.20 0.22 0.215 0.26 0.185 0.205 0.245 -
P/RPS 0.21 0.24 0.19 0.24 0.17 0.20 0.21 0.00%
P/EPS -4.94 -10.39 4.52 -6.15 -5.96 -7.79 263.40 -
EY -20.24 -9.62 22.13 -16.27 -16.78 -12.83 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.41 0.51 0.36 0.39 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment