[ASTEEL] QoQ TTM Result on 31-Dec-2017 [#4]

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 39.49%
YoY- -47.99%
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 345,163 360,071 375,590 378,801 389,689 377,304 398,185 -9.07%
PBT -16,643 -13,349 -10,052 -13,987 -23,359 -19,563 -7,152 75.51%
Tax -583 -517 -623 -750 -995 -1,017 -2,824 -65.03%
NP -17,226 -13,866 -10,675 -14,737 -24,354 -20,580 -9,976 43.88%
-
NP to SH -17,270 -13,869 -10,675 -14,737 -24,354 -20,580 -9,976 44.12%
-
Tax Rate - - - - - - - -
Total Cost 362,389 373,937 386,265 393,538 414,043 397,884 408,161 -7.61%
-
Net Worth 16,832,840 17,534,209 181,147 177,652 181,135 184,618 191,585 1870.97%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 16,832,840 17,534,209 181,147 177,652 181,135 184,618 191,585 1870.97%
NOSH 350,684 350,684 348,727 348,337 348,337 348,337 348,337 0.44%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -4.99% -3.85% -2.84% -3.89% -6.25% -5.45% -2.51% -
ROE -0.10% -0.08% -5.89% -8.30% -13.45% -11.15% -5.21% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 98.43 102.68 107.82 108.75 111.87 108.32 114.31 -9.48%
EPS -4.92 -3.95 -3.06 -4.23 -6.99 -5.91 -2.86 43.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 48.00 50.00 0.52 0.51 0.52 0.53 0.55 1862.17%
Adjusted Per Share Value based on latest NOSH - 348,337
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 71.19 74.26 77.46 78.12 80.37 77.82 82.12 -9.07%
EPS -3.56 -2.86 -2.20 -3.04 -5.02 -4.24 -2.06 43.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 34.7162 36.1627 0.3736 0.3664 0.3736 0.3808 0.3951 1871.06%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.205 0.205 0.375 0.165 0.20 0.23 0.225 -
P/RPS 0.21 0.20 0.35 0.15 0.18 0.21 0.20 3.30%
P/EPS -4.16 -5.18 -12.24 -3.90 -2.86 -3.89 -7.86 -34.54%
EY -24.02 -19.29 -8.17 -25.64 -34.96 -25.69 -12.73 52.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.72 0.32 0.38 0.43 0.41 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 24/10/18 07/08/18 30/04/18 27/02/18 07/11/17 08/08/17 09/05/17 -
Price 0.20 0.22 0.215 0.26 0.185 0.205 0.245 -
P/RPS 0.20 0.21 0.20 0.24 0.17 0.19 0.21 -3.19%
P/EPS -4.06 -5.56 -7.02 -6.15 -2.65 -3.47 -8.55 -39.10%
EY -24.62 -17.98 -14.25 -16.27 -37.79 -28.82 -11.69 64.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.41 0.51 0.36 0.39 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment