[GTRONIC] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 38.64%
YoY- -70.92%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 199,328 215,346 224,816 232,300 234,964 343,656 355,242 -31.94%
PBT 24,752 33,448 32,980 28,592 22,876 81,594 84,408 -55.82%
Tax -6,084 -7,727 -7,174 -8,190 -8,160 -10,280 -10,312 -29.63%
NP 18,668 25,721 25,805 20,402 14,716 71,314 74,096 -60.07%
-
NP to SH 18,668 25,721 25,805 20,402 14,716 75,262 80,100 -62.09%
-
Tax Rate 24.58% 23.10% 21.75% 28.64% 35.67% 12.60% 12.22% -
Total Cost 180,660 189,625 199,010 211,898 220,248 272,342 281,146 -25.51%
-
Net Worth 257,392 264,816 281,717 284,613 275,222 314,829 337,465 -16.50%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 56,569 64,795 86,393 78,902 157,270 68,311 93,233 -28.30%
Div Payout % 303.03% 251.92% 334.79% 386.74% 1,068.70% 90.77% 116.40% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 257,392 264,816 281,717 284,613 275,222 314,829 337,465 -16.50%
NOSH 282,848 281,719 281,717 281,795 280,839 297,008 304,023 -4.69%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.37% 11.94% 11.48% 8.78% 6.26% 20.75% 20.86% -
ROE 7.25% 9.71% 9.16% 7.17% 5.35% 23.91% 23.74% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 70.47 76.44 79.80 82.44 83.66 115.71 116.85 -28.59%
EPS 6.60 9.13 9.16 7.24 5.24 25.34 26.35 -60.23%
DPS 20.00 23.00 30.67 28.00 56.00 23.00 30.67 -24.78%
NAPS 0.91 0.94 1.00 1.01 0.98 1.06 1.11 -12.39%
Adjusted Per Share Value based on latest NOSH - 282,337
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 29.51 31.88 33.29 34.40 34.79 50.88 52.60 -31.95%
EPS 2.76 3.81 3.82 3.02 2.18 11.14 11.86 -62.13%
DPS 8.38 9.59 12.79 11.68 23.29 10.11 13.80 -28.26%
NAPS 0.3811 0.3921 0.4171 0.4214 0.4075 0.4661 0.4997 -16.51%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 5.16 3.48 3.65 3.33 5.41 6.50 6.25 -
P/RPS 7.32 4.55 4.57 4.04 6.47 5.62 5.35 23.22%
P/EPS 78.18 38.12 39.85 45.99 103.24 25.65 23.72 121.31%
EY 1.28 2.62 2.51 2.17 0.97 3.90 4.22 -54.82%
DY 3.88 6.61 8.40 8.41 10.35 3.54 4.91 -14.51%
P/NAPS 5.67 3.70 3.65 3.30 5.52 6.13 5.63 0.47%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/04/17 23/02/17 25/10/16 26/07/16 26/04/16 23/02/16 27/10/15 -
Price 5.25 4.40 3.56 3.27 3.89 5.53 6.11 -
P/RPS 7.45 5.76 4.46 3.97 4.65 4.78 5.23 26.57%
P/EPS 79.55 48.19 38.86 45.17 74.24 21.82 23.19 127.28%
EY 1.26 2.07 2.57 2.21 1.35 4.58 4.31 -55.91%
DY 3.81 5.23 8.61 8.56 14.40 4.16 5.02 -16.78%
P/NAPS 5.77 4.68 3.56 3.24 3.97 5.22 5.50 3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment