[GTRONIC] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
28-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -26.93%
YoY- 41.65%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 221,580 227,523 219,165 197,664 215,676 216,316 209,813 3.70%
PBT 51,764 51,996 46,480 33,454 45,612 46,038 42,726 13.63%
Tax -1,616 -1,192 -1,220 -1,632 -2,060 -1,324 -2,490 -25.02%
NP 50,148 50,804 45,260 31,822 43,552 44,714 40,236 15.79%
-
NP to SH 50,148 50,804 45,260 31,822 43,552 44,714 40,236 15.79%
-
Tax Rate 3.12% 2.29% 2.62% 4.88% 4.52% 2.88% 5.83% -
Total Cost 171,432 176,719 173,905 165,842 172,124 171,602 169,577 0.72%
-
Net Worth 287,861 294,555 294,555 294,555 287,861 294,465 301,111 -2.95%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 80,333 50,208 44,629 66,944 80,333 50,193 44,609 47.96%
Div Payout % 160.19% 98.83% 98.61% 210.37% 184.45% 112.25% 110.87% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 287,861 294,555 294,555 294,555 287,861 294,465 301,111 -2.95%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 22.63% 22.33% 20.65% 16.10% 20.19% 20.67% 19.18% -
ROE 17.42% 17.25% 15.37% 10.80% 15.13% 15.18% 13.36% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.10 33.99 32.74 29.53 32.22 32.32 31.36 3.66%
EPS 7.48 7.59 6.76 4.76 6.52 6.68 6.01 15.68%
DPS 12.00 7.50 6.67 10.00 12.00 7.50 6.67 47.87%
NAPS 0.43 0.44 0.44 0.44 0.43 0.44 0.45 -2.98%
Adjusted Per Share Value based on latest NOSH - 669,444
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 32.84 33.72 32.48 29.29 31.96 32.06 31.09 3.71%
EPS 7.43 7.53 6.71 4.72 6.45 6.63 5.96 15.81%
DPS 11.90 7.44 6.61 9.92 11.90 7.44 6.61 47.93%
NAPS 0.4266 0.4365 0.4365 0.4365 0.4266 0.4364 0.4462 -2.94%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.75 2.70 2.65 2.14 1.62 2.33 2.06 -
P/RPS 8.31 7.94 8.09 7.25 5.03 7.21 6.57 16.93%
P/EPS 36.71 35.58 39.20 45.02 24.90 34.87 34.26 4.70%
EY 2.72 2.81 2.55 2.22 4.02 2.87 2.92 -4.61%
DY 4.36 2.78 2.52 4.67 7.41 3.22 3.24 21.86%
P/NAPS 6.40 6.14 6.02 4.86 3.77 5.30 4.58 24.96%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/04/21 24/02/21 27/10/20 28/07/20 20/05/20 24/02/20 29/10/19 -
Price 2.47 3.04 2.92 2.37 1.97 2.39 2.20 -
P/RPS 7.46 8.94 8.92 8.03 6.11 7.39 7.02 4.13%
P/EPS 32.97 40.06 43.19 49.86 30.28 35.77 36.59 -6.70%
EY 3.03 2.50 2.32 2.01 3.30 2.80 2.73 7.19%
DY 4.86 2.47 2.28 4.22 6.09 3.14 3.03 36.98%
P/NAPS 5.74 6.91 6.64 5.39 4.58 5.43 4.89 11.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment