[GTRONIC] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -2.6%
YoY- 252.13%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 227,523 219,165 197,664 215,676 216,316 209,813 182,192 15.88%
PBT 51,996 46,480 33,454 45,612 46,038 42,726 25,610 59.99%
Tax -1,192 -1,220 -1,632 -2,060 -1,324 -2,490 -3,144 -47.46%
NP 50,804 45,260 31,822 43,552 44,714 40,236 22,466 71.85%
-
NP to SH 50,804 45,260 31,822 43,552 44,714 40,236 22,466 71.85%
-
Tax Rate 2.29% 2.62% 4.88% 4.52% 2.88% 5.83% 12.28% -
Total Cost 176,719 173,905 165,842 172,124 171,602 169,577 159,726 6.93%
-
Net Worth 294,555 294,555 294,555 287,861 294,465 301,111 294,397 0.03%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 50,208 44,629 66,944 80,333 50,193 44,609 66,908 -17.35%
Div Payout % 98.83% 98.61% 210.37% 184.45% 112.25% 110.87% 297.82% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 294,555 294,555 294,555 287,861 294,465 301,111 294,397 0.03%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,122 0.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 22.33% 20.65% 16.10% 20.19% 20.67% 19.18% 12.33% -
ROE 17.25% 15.37% 10.80% 15.13% 15.18% 13.36% 7.63% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.99 32.74 29.53 32.22 32.32 31.36 27.23 15.85%
EPS 7.59 6.76 4.76 6.52 6.68 6.01 3.36 71.73%
DPS 7.50 6.67 10.00 12.00 7.50 6.67 10.00 -17.37%
NAPS 0.44 0.44 0.44 0.43 0.44 0.45 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 669,444
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.72 32.48 29.29 31.96 32.06 31.09 27.00 15.89%
EPS 7.53 6.71 4.72 6.45 6.63 5.96 3.33 71.85%
DPS 7.44 6.61 9.92 11.90 7.44 6.61 9.92 -17.37%
NAPS 0.4365 0.4365 0.4365 0.4266 0.4364 0.4462 0.4363 0.03%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.70 2.65 2.14 1.62 2.33 2.06 1.67 -
P/RPS 7.94 8.09 7.25 5.03 7.21 6.57 6.13 18.73%
P/EPS 35.58 39.20 45.02 24.90 34.87 34.26 49.74 -19.93%
EY 2.81 2.55 2.22 4.02 2.87 2.92 2.01 24.90%
DY 2.78 2.52 4.67 7.41 3.22 3.24 5.99 -39.91%
P/NAPS 6.14 6.02 4.86 3.77 5.30 4.58 3.80 37.49%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 27/10/20 28/07/20 20/05/20 24/02/20 29/10/19 31/07/19 -
Price 3.04 2.92 2.37 1.97 2.39 2.20 1.78 -
P/RPS 8.94 8.92 8.03 6.11 7.39 7.02 6.54 23.05%
P/EPS 40.06 43.19 49.86 30.28 35.77 36.59 53.01 -16.96%
EY 2.50 2.32 2.01 3.30 2.80 2.73 1.89 20.39%
DY 2.47 2.28 4.22 6.09 3.14 3.03 5.62 -42.04%
P/NAPS 6.91 6.64 5.39 4.58 5.43 4.89 4.05 42.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment