[GTRONIC] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 259.03%
YoY- -4.8%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 46,031 55,664 65,542 66,264 87,704 87,014 52,462 -2.15%
PBT 15,076 17,150 18,133 19,240 24,942 16,062 10,439 6.31%
Tax -2,295 -881 -99 -296 -1,338 -1,683 -1,286 10.12%
NP 12,781 16,269 18,034 18,944 23,604 14,379 9,153 5.71%
-
NP to SH 12,781 16,269 18,034 18,944 23,604 14,379 9,153 5.71%
-
Tax Rate 15.22% 5.14% 0.55% 1.54% 5.36% 10.48% 12.32% -
Total Cost 33,250 39,395 47,508 47,320 64,100 72,635 43,309 -4.30%
-
Net Worth 301,250 301,250 294,555 301,111 300,194 272,265 281,630 1.12%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 17,016 25,346 -
Div Payout % - - - - - 118.34% 276.92% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 301,250 301,250 294,555 301,111 300,194 272,265 281,630 1.12%
NOSH 669,444 669,444 669,444 669,444 668,871 283,609 281,630 15.51%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 27.77% 29.23% 27.52% 28.59% 26.91% 16.52% 17.45% -
ROE 4.24% 5.40% 6.12% 6.29% 7.86% 5.28% 3.25% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.88 8.31 9.79 9.90 13.15 30.68 18.63 -15.29%
EPS 1.91 2.43 2.69 2.83 3.54 5.07 3.25 -8.47%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 9.00 -
NAPS 0.45 0.45 0.44 0.45 0.45 0.96 1.00 -12.45%
Adjusted Per Share Value based on latest NOSH - 669,444
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 6.82 8.25 9.71 9.82 13.00 12.89 7.77 -2.14%
EPS 1.89 2.41 2.67 2.81 3.50 2.13 1.36 5.63%
DPS 0.00 0.00 0.00 0.00 0.00 2.52 3.76 -
NAPS 0.4464 0.4464 0.4365 0.4462 0.4449 0.4035 0.4174 1.12%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.17 2.06 2.65 2.06 2.50 6.15 3.65 -
P/RPS 17.02 24.77 27.07 20.80 19.02 20.05 19.59 -2.31%
P/EPS 61.28 84.77 98.37 72.76 70.66 121.30 112.31 -9.59%
EY 1.63 1.18 1.02 1.37 1.42 0.82 0.89 10.60%
DY 0.00 0.00 0.00 0.00 0.00 0.98 2.47 -
P/NAPS 2.60 4.58 6.02 4.58 5.56 6.41 3.65 -5.49%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 25/10/22 26/10/21 27/10/20 29/10/19 30/10/18 31/10/17 25/10/16 -
Price 1.06 2.15 2.92 2.20 2.27 6.59 3.56 -
P/RPS 15.42 25.86 29.82 22.22 17.27 21.48 19.11 -3.51%
P/EPS 55.52 88.47 108.39 77.71 64.15 129.98 109.54 -10.70%
EY 1.80 1.13 0.92 1.29 1.56 0.77 0.91 12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.91 2.53 -
P/NAPS 2.36 4.78 6.64 4.89 5.04 6.86 3.56 -6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment