[GTRONIC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 10.03%
YoY- 30.43%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 205,958 201,100 192,304 186,196 171,438 150,388 129,488 36.22%
PBT 25,305 32,398 31,188 41,115 38,408 35,090 30,704 -12.08%
Tax -3,330 -3,640 -3,604 -4,279 -4,930 -4,520 -3,644 -5.82%
NP 21,974 28,758 27,584 36,836 33,477 30,570 27,060 -12.94%
-
NP to SH 21,974 28,758 27,584 36,836 33,477 30,570 27,060 -12.94%
-
Tax Rate 13.16% 11.24% 11.56% 10.41% 12.84% 12.88% 11.87% -
Total Cost 183,984 172,342 164,720 149,360 137,961 119,818 102,428 47.71%
-
Net Worth 142,179 139,810 131,976 125,170 118,770 109,415 100,824 25.72%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,908 - - - -
Div Payout % - - - 13.33% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 142,179 139,810 131,976 125,170 118,770 109,415 100,824 25.72%
NOSH 92,330 61,501 61,461 61,357 61,313 61,434 61,388 31.23%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.67% 14.30% 14.34% 19.78% 19.53% 20.33% 20.90% -
ROE 15.46% 20.57% 20.90% 29.43% 28.19% 27.94% 26.84% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 223.07 326.99 312.88 303.46 279.61 244.79 210.93 3.79%
EPS 23.80 46.76 44.88 39.97 54.60 49.76 44.08 -33.66%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.5399 2.2733 2.1473 2.04 1.9371 1.781 1.6424 -4.20%
Adjusted Per Share Value based on latest NOSH - 61,356
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.52 29.80 28.50 27.59 25.41 22.29 19.19 36.21%
EPS 3.26 4.26 4.09 5.46 4.96 4.53 4.01 -12.88%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.2107 0.2072 0.1956 0.1855 0.176 0.1621 0.1494 25.73%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.95 1.80 2.55 2.95 3.75 5.30 7.85 -
P/RPS 0.87 0.55 0.81 0.97 1.34 2.17 3.72 -62.00%
P/EPS 8.19 3.85 5.68 4.91 6.87 10.65 17.81 -40.39%
EY 12.21 25.98 17.60 20.35 14.56 9.39 5.62 67.66%
DY 0.00 0.00 0.00 2.71 0.00 0.00 0.00 -
P/NAPS 1.27 0.79 1.19 1.45 1.94 2.98 4.78 -58.63%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 25/07/01 25/04/01 20/02/01 20/10/00 20/07/00 19/04/00 -
Price 1.75 1.84 2.30 3.15 3.50 5.50 6.15 -
P/RPS 0.78 0.56 0.74 1.04 1.25 2.25 2.92 -58.48%
P/EPS 7.35 3.93 5.12 5.25 6.41 11.05 13.95 -34.74%
EY 13.60 25.41 19.51 19.06 15.60 9.05 7.17 53.17%
DY 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 1.14 0.81 1.07 1.54 1.81 3.09 3.74 -54.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment