[GTRONIC] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 9.26%
YoY- 37.09%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 209,813 182,192 176,188 327,956 327,622 316,026 345,944 -28.32%
PBT 42,726 25,610 16,772 74,785 70,066 55,216 66,972 -25.87%
Tax -2,490 -3,144 -4,404 -4,668 -5,889 -6,158 -6,220 -45.65%
NP 40,236 22,466 12,368 70,117 64,177 49,058 60,752 -24.00%
-
NP to SH 40,236 22,466 12,368 70,117 64,177 49,058 60,752 -24.00%
-
Tax Rate 5.83% 12.28% 26.26% 6.24% 8.40% 11.15% 9.29% -
Total Cost 169,577 159,726 163,820 257,839 263,445 266,968 285,192 -29.26%
-
Net Worth 301,111 294,397 281,002 300,406 300,194 293,334 279,843 4.99%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 44,609 66,908 80,286 40,054 26,683 40,000 - -
Div Payout % 110.87% 297.82% 649.15% 57.12% 41.58% 81.54% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 301,111 294,397 281,002 300,406 300,194 293,334 279,843 4.99%
NOSH 669,444 669,122 669,085 669,033 668,871 667,007 285,612 76.36%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 19.18% 12.33% 7.02% 21.38% 19.59% 15.52% 17.56% -
ROE 13.36% 7.63% 4.40% 23.34% 21.38% 16.72% 21.71% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.36 27.23 26.33 49.13 49.11 47.40 121.15 -59.35%
EPS 6.01 3.36 1.84 10.50 9.63 7.36 21.28 -56.92%
DPS 6.67 10.00 12.00 6.00 4.00 6.00 0.00 -
NAPS 0.45 0.44 0.42 0.45 0.45 0.44 0.98 -40.45%
Adjusted Per Share Value based on latest NOSH - 669,033
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.07 26.98 26.09 48.56 48.51 46.79 51.22 -28.31%
EPS 5.96 3.33 1.83 10.38 9.50 7.26 9.00 -24.00%
DPS 6.61 9.91 11.89 5.93 3.95 5.92 0.00 -
NAPS 0.4458 0.4359 0.4161 0.4448 0.4445 0.4343 0.4143 5.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.06 1.67 1.74 1.75 2.50 2.21 4.06 -
P/RPS 6.57 6.13 6.61 3.56 5.09 4.66 3.35 56.61%
P/EPS 34.26 49.74 94.13 16.66 25.99 30.03 19.08 47.67%
EY 2.92 2.01 1.06 6.00 3.85 3.33 5.24 -32.25%
DY 3.24 5.99 6.90 3.43 1.60 2.71 0.00 -
P/NAPS 4.58 3.80 4.14 3.89 5.56 5.02 4.14 6.95%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/10/19 31/07/19 30/04/19 25/02/19 30/10/18 31/07/18 24/04/18 -
Price 2.20 1.78 1.90 1.95 2.27 2.50 3.95 -
P/RPS 7.02 6.54 7.22 3.97 4.62 5.27 3.26 66.67%
P/EPS 36.59 53.01 102.78 18.57 23.60 33.97 18.57 57.10%
EY 2.73 1.89 0.97 5.39 4.24 2.94 5.39 -36.43%
DY 3.03 5.62 6.32 3.08 1.76 2.40 0.00 -
P/NAPS 4.89 4.05 4.52 4.33 5.04 5.68 4.03 13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment