[GTRONIC] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -19.25%
YoY- 109.13%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 176,188 327,956 327,622 316,026 345,944 304,558 266,357 -24.10%
PBT 16,772 74,785 70,066 55,216 66,972 55,873 40,956 -44.88%
Tax -4,404 -4,668 -5,889 -6,158 -6,220 -4,726 -6,145 -19.93%
NP 12,368 70,117 64,177 49,058 60,752 51,147 34,810 -49.86%
-
NP to SH 12,368 70,117 64,177 49,058 60,752 51,147 34,810 -49.86%
-
Tax Rate 26.26% 6.24% 8.40% 11.15% 9.29% 8.46% 15.00% -
Total Cost 163,820 257,839 263,445 266,968 285,192 253,411 231,546 -20.61%
-
Net Worth 281,002 300,406 300,194 293,334 279,843 281,126 272,135 2.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 80,286 40,054 26,683 40,000 - 45,434 60,474 20.81%
Div Payout % 649.15% 57.12% 41.58% 81.54% - 88.83% 173.72% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 281,002 300,406 300,194 293,334 279,843 281,126 272,135 2.16%
NOSH 669,085 669,033 668,871 667,007 285,612 285,304 283,474 77.36%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.02% 21.38% 19.59% 15.52% 17.56% 16.79% 13.07% -
ROE 4.40% 23.34% 21.38% 16.72% 21.71% 18.19% 12.79% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.33 49.13 49.11 47.40 121.15 107.25 93.96 -57.21%
EPS 1.84 10.50 9.63 7.36 21.28 18.01 12.28 -71.82%
DPS 12.00 6.00 4.00 6.00 0.00 16.00 21.33 -31.87%
NAPS 0.42 0.45 0.45 0.44 0.98 0.99 0.96 -42.39%
Adjusted Per Share Value based on latest NOSH - 667,007
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 26.10 48.58 48.53 46.81 51.25 45.11 39.46 -24.10%
EPS 1.83 10.39 9.51 7.27 9.00 7.58 5.16 -49.92%
DPS 11.89 5.93 3.95 5.93 0.00 6.73 8.96 20.77%
NAPS 0.4163 0.445 0.4447 0.4345 0.4145 0.4164 0.4031 2.17%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.74 1.75 2.50 2.21 4.06 6.60 6.15 -
P/RPS 6.61 3.56 5.09 4.66 3.35 6.15 6.55 0.61%
P/EPS 94.13 16.66 25.99 30.03 19.08 36.64 50.08 52.36%
EY 1.06 6.00 3.85 3.33 5.24 2.73 2.00 -34.53%
DY 6.90 3.43 1.60 2.71 0.00 2.42 3.47 58.19%
P/NAPS 4.14 3.89 5.56 5.02 4.14 6.67 6.41 -25.30%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/04/19 25/02/19 30/10/18 31/07/18 24/04/18 27/02/18 31/10/17 -
Price 1.90 1.95 2.27 2.50 3.95 6.22 6.59 -
P/RPS 7.22 3.97 4.62 5.27 3.26 5.80 7.01 1.98%
P/EPS 102.78 18.57 23.60 33.97 18.57 34.53 53.66 54.29%
EY 0.97 5.39 4.24 2.94 5.39 2.90 1.86 -35.23%
DY 6.32 3.08 1.76 2.40 0.00 2.57 3.24 56.17%
P/NAPS 4.52 4.33 5.04 5.68 4.03 6.28 6.86 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment