[GTRONIC] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -6.86%
YoY- -12.2%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 66,264 47,049 44,047 82,239 87,704 71,527 86,486 -16.25%
PBT 19,240 8,612 4,193 22,235 24,942 10,865 16,743 9.70%
Tax -296 -471 -1,101 -251 -1,338 -1,524 -1,555 -66.87%
NP 18,944 8,141 3,092 21,984 23,604 9,341 15,188 15.85%
-
NP to SH 18,944 8,141 3,092 21,984 23,604 9,341 15,188 15.85%
-
Tax Rate 1.54% 5.47% 26.26% 1.13% 5.36% 14.03% 9.29% -
Total Cost 47,320 38,908 40,955 60,255 64,100 62,186 71,298 -23.89%
-
Net Worth 301,111 294,397 281,002 300,406 300,194 293,334 279,843 4.99%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 13,381 20,071 20,027 - 20,000 - -
Div Payout % - 164.37% 649.15% 91.10% - 214.11% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 301,111 294,397 281,002 300,406 300,194 293,334 279,843 4.99%
NOSH 669,444 669,122 669,085 669,033 668,871 667,007 285,612 76.36%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 28.59% 17.30% 7.02% 26.73% 26.91% 13.06% 17.56% -
ROE 6.29% 2.77% 1.10% 7.32% 7.86% 3.18% 5.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.90 7.03 6.58 12.32 13.15 10.73 30.29 -52.51%
EPS 2.83 1.22 0.46 3.29 3.54 1.40 5.32 -34.32%
DPS 0.00 2.00 3.00 3.00 0.00 3.00 0.00 -
NAPS 0.45 0.44 0.42 0.45 0.45 0.44 0.98 -40.45%
Adjusted Per Share Value based on latest NOSH - 669,033
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.82 6.97 6.53 12.19 13.00 10.60 12.82 -16.26%
EPS 2.81 1.21 0.46 3.26 3.50 1.38 2.25 15.95%
DPS 0.00 1.98 2.97 2.97 0.00 2.96 0.00 -
NAPS 0.4462 0.4363 0.4164 0.4452 0.4449 0.4347 0.4147 4.99%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.06 1.67 1.74 1.75 2.50 2.21 4.06 -
P/RPS 20.80 23.75 26.43 14.21 19.02 20.60 13.41 33.95%
P/EPS 72.76 137.25 376.51 53.14 70.66 157.73 76.33 -3.14%
EY 1.37 0.73 0.27 1.88 1.42 0.63 1.31 3.02%
DY 0.00 1.20 1.72 1.71 0.00 1.36 0.00 -
P/NAPS 4.58 3.80 4.14 3.89 5.56 5.02 4.14 6.95%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/10/19 31/07/19 30/04/19 25/02/19 30/10/18 31/07/18 24/04/18 -
Price 2.20 1.78 1.90 1.95 2.27 2.50 3.95 -
P/RPS 22.22 25.31 28.86 15.83 17.27 23.30 13.04 42.61%
P/EPS 77.71 146.29 411.13 59.21 64.15 178.43 74.27 3.06%
EY 1.29 0.68 0.24 1.69 1.56 0.56 1.35 -2.98%
DY 0.00 1.12 1.58 1.54 0.00 1.20 0.00 -
P/NAPS 4.89 4.05 4.52 4.33 5.04 5.68 4.03 13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment