[GTRONIC] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -28.63%
YoY- -24.65%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 180,051 181,733 180,538 170,524 206,043 209,949 203,596 -7.84%
PBT 51,274 49,309 43,812 40,328 55,472 50,020 40,730 16.53%
Tax -5,810 -4,754 -2,542 -2,540 -2,523 -3,277 -3,154 50.10%
NP 45,464 44,554 41,270 37,788 52,949 46,742 37,576 13.50%
-
NP to SH 45,464 44,554 41,270 37,788 52,949 46,742 37,576 13.50%
-
Tax Rate 11.33% 9.64% 5.80% 6.30% 4.55% 6.55% 7.74% -
Total Cost 134,587 137,178 139,268 132,736 153,094 163,206 166,020 -13.02%
-
Net Worth 301,250 301,250 301,250 287,861 301,250 301,250 294,555 1.50%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 46,861 44,629 66,944 80,333 50,208 44,629 66,944 -21.11%
Div Payout % 103.07% 100.17% 162.21% 212.59% 94.82% 95.48% 178.16% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 301,250 301,250 301,250 287,861 301,250 301,250 294,555 1.50%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 25.25% 24.52% 22.86% 22.16% 25.70% 22.26% 18.46% -
ROE 15.09% 14.79% 13.70% 13.13% 17.58% 15.52% 12.76% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 26.90 27.15 26.97 25.47 30.78 31.36 30.41 -7.83%
EPS 6.79 6.65 6.16 5.64 7.91 6.99 5.62 13.39%
DPS 7.00 6.67 10.00 12.00 7.50 6.67 10.00 -21.11%
NAPS 0.45 0.45 0.45 0.43 0.45 0.45 0.44 1.50%
Adjusted Per Share Value based on latest NOSH - 669,444
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 26.68 26.93 26.75 25.27 30.53 31.11 30.17 -7.84%
EPS 6.74 6.60 6.12 5.60 7.85 6.93 5.57 13.51%
DPS 6.94 6.61 9.92 11.90 7.44 6.61 9.92 -21.14%
NAPS 0.4464 0.4464 0.4464 0.4266 0.4464 0.4464 0.4365 1.50%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.16 1.17 1.20 1.52 1.66 2.06 2.30 -
P/RPS 4.31 4.31 4.45 5.97 5.39 6.57 7.56 -31.17%
P/EPS 17.08 17.58 19.47 26.93 20.99 29.50 40.98 -44.11%
EY 5.85 5.69 5.14 3.71 4.76 3.39 2.44 78.84%
DY 6.03 5.70 8.33 7.89 4.52 3.24 4.35 24.24%
P/NAPS 2.58 2.60 2.67 3.53 3.69 4.58 5.23 -37.48%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 25/10/22 26/07/22 26/04/22 22/02/22 26/10/21 27/07/21 -
Price 1.10 1.06 1.18 1.46 1.35 2.15 2.27 -
P/RPS 4.09 3.90 4.38 5.73 4.39 6.86 7.46 -32.93%
P/EPS 16.20 15.93 19.14 25.87 17.07 30.79 40.44 -45.56%
EY 6.17 6.28 5.22 3.87 5.86 3.25 2.47 83.79%
DY 6.36 6.29 8.47 8.22 5.56 3.10 4.41 27.56%
P/NAPS 2.44 2.36 2.62 3.40 3.00 4.78 5.16 -39.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment