[GTRONIC] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 9.21%
YoY- 9.83%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 132,508 180,051 181,733 180,538 170,524 206,043 209,949 -26.44%
PBT 20,904 51,274 49,309 43,812 40,328 55,472 50,020 -44.13%
Tax -7,704 -5,810 -4,754 -2,542 -2,540 -2,523 -3,277 76.89%
NP 13,200 45,464 44,554 41,270 37,788 52,949 46,742 -56.98%
-
NP to SH 13,200 45,464 44,554 41,270 37,788 52,949 46,742 -56.98%
-
Tax Rate 36.85% 11.33% 9.64% 5.80% 6.30% 4.55% 6.55% -
Total Cost 119,308 134,587 137,178 139,268 132,736 153,094 163,206 -18.86%
-
Net Worth 287,861 301,250 301,250 301,250 287,861 301,250 301,250 -2.98%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 53,555 46,861 44,629 66,944 80,333 50,208 44,629 12.93%
Div Payout % 405.72% 103.07% 100.17% 162.21% 212.59% 94.82% 95.48% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 287,861 301,250 301,250 301,250 287,861 301,250 301,250 -2.98%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.96% 25.25% 24.52% 22.86% 22.16% 25.70% 22.26% -
ROE 4.59% 15.09% 14.79% 13.70% 13.13% 17.58% 15.52% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.79 26.90 27.15 26.97 25.47 30.78 31.36 -26.44%
EPS 1.96 6.79 6.65 6.16 5.64 7.91 6.99 -57.19%
DPS 8.00 7.00 6.67 10.00 12.00 7.50 6.67 12.89%
NAPS 0.43 0.45 0.45 0.45 0.43 0.45 0.45 -2.98%
Adjusted Per Share Value based on latest NOSH - 669,444
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.63 26.67 26.92 26.74 25.26 30.52 31.10 -26.43%
EPS 1.96 6.73 6.60 6.11 5.60 7.84 6.92 -56.90%
DPS 7.93 6.94 6.61 9.92 11.90 7.44 6.61 12.91%
NAPS 0.4264 0.4462 0.4462 0.4462 0.4264 0.4462 0.4462 -2.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.15 1.16 1.17 1.20 1.52 1.66 2.06 -
P/RPS 5.81 4.31 4.31 4.45 5.97 5.39 6.57 -7.87%
P/EPS 58.32 17.08 17.58 19.47 26.93 20.99 29.50 57.58%
EY 1.71 5.85 5.69 5.14 3.71 4.76 3.39 -36.65%
DY 6.96 6.03 5.70 8.33 7.89 4.52 3.24 66.56%
P/NAPS 2.67 2.58 2.60 2.67 3.53 3.69 4.58 -30.23%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 02/05/23 21/02/23 25/10/22 26/07/22 26/04/22 22/02/22 26/10/21 -
Price 1.10 1.10 1.06 1.18 1.46 1.35 2.15 -
P/RPS 5.56 4.09 3.90 4.38 5.73 4.39 6.86 -13.08%
P/EPS 55.79 16.20 15.93 19.14 25.87 17.07 30.79 48.68%
EY 1.79 6.17 6.28 5.22 3.87 5.86 3.25 -32.83%
DY 7.27 6.36 6.29 8.47 8.22 5.56 3.10 76.60%
P/NAPS 2.56 2.44 2.36 2.62 3.40 3.00 4.78 -34.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment