[GTRONIC] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 14.24%
YoY- -21.44%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 34,630 46,031 55,664 65,542 66,264 87,704 87,014 -14.22%
PBT 11,305 15,076 17,150 18,133 19,240 24,942 16,062 -5.68%
Tax -1,774 -2,295 -881 -99 -296 -1,338 -1,683 0.88%
NP 9,531 12,781 16,269 18,034 18,944 23,604 14,379 -6.62%
-
NP to SH 9,531 12,781 16,269 18,034 18,944 23,604 14,379 -6.62%
-
Tax Rate 15.69% 15.22% 5.14% 0.55% 1.54% 5.36% 10.48% -
Total Cost 25,099 33,250 39,395 47,508 47,320 64,100 72,635 -16.22%
-
Net Worth 301,475 301,250 301,250 294,555 301,111 300,194 272,265 1.71%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 17,016 -
Div Payout % - - - - - - 118.34% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 301,475 301,250 301,250 294,555 301,111 300,194 272,265 1.71%
NOSH 669,945 669,444 669,444 669,444 669,444 668,871 283,609 15.39%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 27.52% 27.77% 29.23% 27.52% 28.59% 26.91% 16.52% -
ROE 3.16% 4.24% 5.40% 6.12% 6.29% 7.86% 5.28% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.17 6.88 8.31 9.79 9.90 13.15 30.68 -25.66%
EPS 1.42 1.91 2.43 2.69 2.83 3.54 5.07 -19.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 0.45 0.45 0.45 0.44 0.45 0.45 0.96 -11.85%
Adjusted Per Share Value based on latest NOSH - 669,444
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.13 6.82 8.24 9.70 9.81 12.99 12.88 -14.21%
EPS 1.41 1.89 2.41 2.67 2.80 3.49 2.13 -6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.52 -
NAPS 0.4464 0.446 0.446 0.4361 0.4458 0.4445 0.4031 1.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.56 1.17 2.06 2.65 2.06 2.50 6.15 -
P/RPS 30.18 17.02 24.77 27.07 20.80 19.02 20.05 7.05%
P/EPS 109.65 61.28 84.77 98.37 72.76 70.66 121.30 -1.66%
EY 0.91 1.63 1.18 1.02 1.37 1.42 0.82 1.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
P/NAPS 3.47 2.60 4.58 6.02 4.58 5.56 6.41 -9.71%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/10/23 25/10/22 26/10/21 27/10/20 29/10/19 30/10/18 31/10/17 -
Price 1.40 1.06 2.15 2.92 2.20 2.27 6.59 -
P/RPS 27.08 15.42 25.86 29.82 22.22 17.27 21.48 3.93%
P/EPS 98.41 55.52 88.47 108.39 77.71 64.15 129.98 -4.52%
EY 1.02 1.80 1.13 0.92 1.29 1.56 0.77 4.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.91 -
P/NAPS 3.11 2.36 4.78 6.64 4.89 5.04 6.86 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment