[PETONE] QoQ Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 355.88%
YoY- -76.59%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 82,248 78,774 84,418 93,544 66,453 64,261 69,304 12.12%
PBT -4,680 -1,582 2,056 1,240 -917 -180 990 -
Tax 8,203 389 -1,028 0 1,189 722 124 1548.29%
NP 3,523 -1,193 1,028 1,240 272 542 1,114 115.90%
-
NP to SH 3,523 -1,193 1,088 1,240 272 542 1,114 115.90%
-
Tax Rate - - 50.00% 0.00% - - -12.53% -
Total Cost 78,725 79,967 83,390 92,304 66,181 63,718 68,190 10.08%
-
Net Worth 83,223 88,700 89,999 1,000,857 91,199 90,577 90,963 -5.77%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 83,223 88,700 89,999 1,000,857 91,199 90,577 90,963 -5.77%
NOSH 40,011 39,955 39,999 442,857 39,999 39,901 40,071 -0.10%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 4.28% -1.51% 1.22% 1.33% 0.41% 0.84% 1.61% -
ROE 4.23% -1.35% 1.21% 0.12% 0.30% 0.60% 1.22% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 205.56 197.16 211.05 21.12 166.13 161.05 172.95 12.24%
EPS -8.39 -2.99 2.72 0.28 0.68 1.36 2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.22 2.25 2.26 2.28 2.27 2.27 -5.67%
Adjusted Per Share Value based on latest NOSH - 442,857
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 161.89 155.05 166.16 184.12 130.80 126.49 136.41 12.12%
EPS 6.93 -2.35 2.14 2.44 0.54 1.07 2.19 115.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6381 1.7459 1.7715 19.70 1.7951 1.7828 1.7904 -5.76%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.34 1.45 1.24 1.39 1.55 1.76 1.82 -
P/RPS 0.65 0.74 0.59 6.58 0.93 1.09 1.05 -27.42%
P/EPS 15.22 -48.55 45.59 496.43 227.94 129.41 65.47 -62.29%
EY 6.57 -2.06 2.19 0.20 0.44 0.77 1.53 164.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.55 0.62 0.68 0.78 0.80 -13.85%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 27/02/03 27/11/02 30/08/02 30/05/02 28/02/02 -
Price 1.50 1.32 1.32 1.25 1.43 1.58 1.69 -
P/RPS 0.73 0.67 0.63 5.92 0.86 0.98 0.98 -17.87%
P/EPS 17.04 -44.20 48.53 446.43 210.29 116.18 60.79 -57.26%
EY 5.87 -2.26 2.06 0.22 0.48 0.86 1.64 134.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.59 0.59 0.55 0.63 0.70 0.74 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment