[ZECON] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
13-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -79.55%
YoY- 11.62%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 124,576 142,314 133,369 111,072 77,120 157,173 135,557 -5.48%
PBT 860 6,476 -17,196 20,398 -2,720 1,343 -22,061 -
Tax -84 -596 0 -15,744 0 -332 2,373 -
NP 776 5,880 -17,196 4,654 -2,720 1,011 -19,688 -
-
NP to SH 776 5,501 -16,926 -7,304 -4,068 1,010 -19,610 -
-
Tax Rate 9.77% 9.20% - 77.18% - 24.72% - -
Total Cost 123,800 136,434 150,565 106,418 79,840 156,162 155,245 -14.01%
-
Net Worth 123,991 168,742 198,994 157,624 157,470 157,390 145,427 -10.09%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 123,991 168,742 198,994 157,624 157,470 157,390 145,427 -10.09%
NOSH 84,347 112,494 147,403 111,003 109,354 108,545 110,172 -16.32%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.62% 4.13% -12.89% 4.19% -3.53% 0.64% -14.52% -
ROE 0.63% 3.26% -8.51% -4.63% -2.58% 0.64% -13.48% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 147.69 126.51 90.48 100.06 70.52 144.80 123.04 12.95%
EPS 0.92 4.89 -15.43 -6.58 -3.72 0.92 -17.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.50 1.35 1.42 1.44 1.45 1.32 7.44%
Adjusted Per Share Value based on latest NOSH - 111,181
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 84.51 96.55 90.48 75.35 52.32 106.63 91.96 -5.48%
EPS 0.53 3.73 -15.43 -4.96 -2.76 0.69 -13.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8412 1.1448 1.35 1.0693 1.0683 1.0678 0.9866 -10.09%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.56 0.63 0.61 0.52 0.46 0.48 0.44 -
P/RPS 0.38 0.50 0.67 0.52 0.65 0.33 0.36 3.67%
P/EPS 60.87 12.88 -5.31 -7.90 -12.37 51.59 -2.47 -
EY 1.64 7.76 -18.82 -12.65 -8.09 1.94 -40.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.45 0.37 0.32 0.33 0.33 9.87%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 25/02/10 25/11/09 13/08/09 26/05/09 24/02/09 24/11/08 -
Price 0.48 0.51 0.61 0.59 0.49 0.45 0.48 -
P/RPS 0.32 0.40 0.67 0.59 0.69 0.31 0.39 -12.36%
P/EPS 52.17 10.43 -5.31 -8.97 -13.17 48.36 -2.70 -
EY 1.92 9.59 -18.82 -11.15 -7.59 2.07 -37.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.45 0.42 0.34 0.31 0.36 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment