[ZECON] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
13-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -159.1%
YoY- -44.23%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 40,547 24,185 45,395 36,256 46,876 16,929 7,010 30.94%
PBT 3,458 116 839 4,383 -1,827 -742 -4,839 -
Tax -556 -1,429 -1,293 -4,388 1,827 742 -4 113.40%
NP 2,902 -1,313 -454 -5 0 0 -4,843 -
-
NP to SH 3,156 -1,315 -369 -2,635 -1,827 -764 -4,874 -
-
Tax Rate 16.08% 1,231.90% 154.11% 100.11% - - - -
Total Cost 37,645 25,498 45,849 36,261 46,876 16,929 11,853 19.42%
-
Net Worth 146,486 163,777 174,977 157,877 156,125 156,881 136,860 1.04%
Dividend
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 146,486 163,777 174,977 157,877 156,125 156,881 136,860 1.04%
NOSH 119,094 119,545 119,032 111,181 110,727 108,194 88,297 4.70%
Ratio Analysis
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 7.16% -5.43% -1.00% -0.01% 0.00% 0.00% -69.09% -
ROE 2.15% -0.80% -0.21% -1.67% -1.17% -0.49% -3.56% -
Per Share
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 34.05 20.23 38.14 32.61 42.33 15.65 7.94 25.06%
EPS 2.65 -1.10 -0.31 -2.37 -1.65 0.72 -5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.37 1.47 1.42 1.41 1.45 1.55 -3.48%
Adjusted Per Share Value based on latest NOSH - 111,181
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 27.49 16.40 30.78 24.58 31.78 11.48 4.75 30.95%
EPS 2.14 -0.89 -0.25 -1.79 -1.24 -0.52 -3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9931 1.1103 1.1863 1.0703 1.0585 1.0636 0.9278 1.05%
Price Multiplier on Financial Quarter End Date
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.42 0.465 0.53 0.52 0.52 1.23 1.34 -
P/RPS 1.23 2.30 1.39 1.59 1.23 7.86 16.88 -33.12%
P/EPS 15.85 -42.27 -170.97 -21.94 -31.52 -174.19 -24.28 -
EY 6.31 -2.37 -0.58 -4.56 -3.17 -0.57 -4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.36 0.37 0.37 0.85 0.86 -13.28%
Price Multiplier on Announcement Date
31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/02/13 23/08/11 23/08/10 13/08/09 11/08/08 29/08/07 28/08/06 -
Price 0.37 0.61 0.51 0.59 0.49 1.37 1.35 -
P/RPS 1.09 3.02 1.34 1.81 1.16 8.76 17.00 -34.42%
P/EPS 13.96 -55.45 -164.52 -24.89 -29.70 -194.01 -24.46 -
EY 7.16 -1.80 -0.61 -4.02 -3.37 -0.52 -4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.45 0.35 0.42 0.35 0.94 0.87 -15.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment