[MASTER] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MASTER] MASTER-PACK GROUP BERHAD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -267.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MASTER's Result
MASTER's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 120,934 116,446 107,342 88,036 98,598 94,746 87,238 -0.33%
PBT 3,685 2,218 -1,010 -6,560 3,137 3,912 4,104 0.10%
Tax -1,385 -366 126 284 601 37 -418 -1.20%
NP 2,300 1,852 -884 -6,276 3,738 3,949 3,686 0.47%
-
NP to SH 2,300 1,852 -884 -6,276 3,738 3,949 3,686 0.47%
-
Tax Rate 37.58% 16.50% - - -19.16% -0.95% 10.19% -
Total Cost 118,634 114,594 108,226 94,312 94,860 90,797 83,552 -0.35%
-
Net Worth 90,724 85,170 84,019 81,997 77,471 78,908 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,984 - - - - - - -100.00%
Div Payout % 129.75% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 90,724 85,170 84,019 81,997 77,471 78,908 0 -100.00%
NOSH 39,791 39,799 39,819 39,422 38,735 38,871 38,881 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.90% 1.59% -0.82% -7.13% 3.79% 4.17% 4.23% -
ROE 2.54% 2.17% -1.05% -7.65% 4.83% 5.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 303.92 292.58 269.57 223.32 254.54 243.74 224.37 -0.30%
EPS 5.85 4.65 -2.22 -15.92 9.65 10.16 9.48 0.49%
DPS 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.28 2.14 2.11 2.08 2.00 2.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,422
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 221.41 213.19 196.52 161.18 180.52 173.46 159.72 -0.33%
EPS 4.21 3.39 -1.62 -11.49 6.84 7.23 6.75 0.48%
DPS 5.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.661 1.5593 1.5383 1.5012 1.4184 1.4447 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.70 2.08 2.40 3.10 0.00 0.00 0.00 -
P/RPS 0.56 0.71 0.89 1.39 0.00 0.00 0.00 -100.00%
P/EPS 29.41 44.70 -108.11 -19.47 0.00 0.00 0.00 -100.00%
EY 3.40 2.24 -0.93 -5.14 0.00 0.00 0.00 -100.00%
DY 4.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.97 1.14 1.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 30/05/00 28/02/00 19/11/99 - -
Price 1.58 1.83 2.30 2.98 2.89 0.00 0.00 -
P/RPS 0.52 0.63 0.85 1.33 1.14 0.00 0.00 -100.00%
P/EPS 27.33 39.33 -103.60 -18.72 29.95 0.00 0.00 -100.00%
EY 3.66 2.54 -0.97 -5.34 3.34 0.00 0.00 -100.00%
DY 4.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 0.86 1.09 1.43 1.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment