[KENMARK] QoQ Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -34.73%
YoY- -49.98%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 313,446 408,588 302,179 297,934 315,504 383,360 235,574 20.95%
PBT 9,392 11,924 8,559 15,109 17,722 22,076 25,279 -48.28%
Tax 0 0 -5,835 -3,541 0 0 -51 -
NP 9,392 11,924 2,724 11,568 17,722 22,076 25,228 -48.21%
-
NP to SH 9,392 11,924 2,724 11,568 17,722 22,076 25,228 -48.21%
-
Tax Rate 0.00% 0.00% 68.17% 23.44% 0.00% 0.00% 0.20% -
Total Cost 304,054 396,664 299,455 286,366 297,782 361,284 210,345 27.81%
-
Net Worth 333,088 330,818 329,057 334,100 334,205 346,876 341,924 -1.72%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 333,088 330,818 329,057 334,100 334,205 346,876 341,924 -1.72%
NOSH 182,015 181,768 181,800 181,576 181,633 181,610 181,874 0.05%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.00% 2.92% 0.90% 3.88% 5.62% 5.76% 10.71% -
ROE 2.82% 3.60% 0.83% 3.46% 5.30% 6.36% 7.38% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 172.21 224.79 166.22 164.08 173.70 211.09 129.53 20.88%
EPS 5.16 6.56 1.50 6.36 9.76 12.16 15.00 -50.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.82 1.81 1.84 1.84 1.91 1.88 -1.77%
Adjusted Per Share Value based on latest NOSH - 184,999
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.75 2.29 1.69 1.67 1.77 2.15 1.32 20.66%
EPS 0.05 0.07 0.02 0.06 0.10 0.12 0.14 -49.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0185 0.0184 0.0187 0.0187 0.0194 0.0191 -1.75%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.92 0.93 0.93 0.95 0.92 1.06 1.04 -
P/RPS 0.53 0.41 0.56 0.58 0.53 0.50 0.80 -23.98%
P/EPS 17.83 14.18 62.07 14.91 9.43 8.72 7.50 78.03%
EY 5.61 7.05 1.61 6.71 10.61 11.47 13.34 -43.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.51 0.52 0.50 0.55 0.55 -6.15%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 27/08/07 31/05/07 28/02/07 23/11/06 30/08/06 31/05/06 -
Price 0.96 0.90 0.96 0.98 0.96 0.94 1.07 -
P/RPS 0.56 0.40 0.58 0.60 0.55 0.45 0.83 -23.05%
P/EPS 18.60 13.72 64.07 15.38 9.84 7.73 7.71 79.77%
EY 5.38 7.29 1.56 6.50 10.16 12.93 12.96 -44.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.53 0.53 0.52 0.49 0.57 -5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment