[KENMARK] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -21.23%
YoY- -47.0%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 431,692 308,674 303,289 313,446 408,588 302,179 297,934 28.07%
PBT 1,572 10,587 10,821 9,392 11,924 8,559 15,109 -77.90%
Tax 0 -20 0 0 0 -5,835 -3,541 -
NP 1,572 10,567 10,821 9,392 11,924 2,724 11,568 -73.60%
-
NP to SH 1,572 10,567 10,821 9,392 11,924 2,724 11,568 -73.60%
-
Tax Rate 0.00% 0.19% 0.00% 0.00% 0.00% 68.17% 23.44% -
Total Cost 430,120 298,107 292,468 304,054 396,664 299,455 286,366 31.18%
-
Net Worth 317,972 334,651 332,265 333,088 330,818 329,057 334,100 -3.24%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 317,972 334,651 332,265 333,088 330,818 329,057 334,100 -3.24%
NOSH 178,636 181,876 181,566 182,015 181,768 181,800 181,576 -1.08%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.36% 3.42% 3.57% 3.00% 2.92% 0.90% 3.88% -
ROE 0.49% 3.16% 3.26% 2.82% 3.60% 0.83% 3.46% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 241.66 169.72 167.04 172.21 224.79 166.22 164.08 29.47%
EPS 0.88 5.81 5.96 5.16 6.56 1.50 6.36 -73.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.84 1.83 1.83 1.82 1.81 1.84 -2.18%
Adjusted Per Share Value based on latest NOSH - 182,446
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.42 1.73 1.70 1.75 2.29 1.69 1.67 28.08%
EPS 0.01 0.06 0.06 0.05 0.07 0.02 0.06 -69.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0187 0.0186 0.0186 0.0185 0.0184 0.0187 -3.23%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.83 0.95 0.89 0.92 0.93 0.93 0.95 -
P/RPS 0.34 0.56 0.53 0.53 0.41 0.56 0.58 -29.97%
P/EPS 94.32 16.35 14.93 17.83 14.18 62.07 14.91 242.43%
EY 1.06 6.12 6.70 5.61 7.05 1.61 6.71 -70.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.49 0.50 0.51 0.51 0.52 -6.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 27/08/07 31/05/07 28/02/07 -
Price 0.84 0.95 0.85 0.96 0.90 0.96 0.98 -
P/RPS 0.35 0.56 0.51 0.56 0.40 0.58 0.60 -30.20%
P/EPS 95.45 16.35 14.26 18.60 13.72 64.07 15.38 238.08%
EY 1.05 6.12 7.01 5.38 7.29 1.56 6.50 -70.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.46 0.52 0.49 0.53 0.53 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment