[HIGHTEC] YoY Annualized Quarter Result on 30-Apr-2014 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
20-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ- 1221.05%
YoY- 286.27%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 21,112 19,250 22,562 20,538 17,140 21,344 27,214 -4.13%
PBT 5,104 1,018 4,022 2,332 -770 742 3,964 4.29%
Tax -810 -604 -1,440 -324 -308 -330 -912 -1.95%
NP 4,294 414 2,582 2,008 -1,078 412 3,052 5.84%
-
NP to SH 4,294 414 2,582 2,008 -1,078 548 3,114 5.49%
-
Tax Rate 15.87% 59.33% 35.80% 13.89% - 44.47% 23.01% -
Total Cost 16,818 18,836 19,980 18,530 18,218 20,932 24,162 -5.85%
-
Net Worth 84,631 80,450 76,022 69,345 62,615 50,996 52,607 8.23%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div 2,560 1,452 1,462 - - - - -
Div Payout % 59.63% 350.88% 56.66% - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 84,631 80,450 76,022 69,345 62,615 50,996 52,607 8.23%
NOSH 40,612 36,315 36,572 36,642 36,666 36,533 37,608 1.28%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 20.34% 2.15% 11.44% 9.78% -6.29% 1.93% 11.21% -
ROE 5.07% 0.51% 3.40% 2.90% -1.72% 1.07% 5.92% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 57.72 53.01 61.69 56.05 46.75 58.42 72.36 -3.69%
EPS 11.74 1.14 7.06 5.48 -2.94 1.50 8.28 5.98%
DPS 7.00 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.3138 2.2153 2.0787 1.8925 1.7077 1.3959 1.3988 8.74%
Adjusted Per Share Value based on latest NOSH - 36,590
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 18.05 16.46 19.29 17.56 14.65 18.25 23.27 -4.14%
EPS 3.67 0.35 2.21 1.72 -0.92 0.47 2.66 5.50%
DPS 2.19 1.24 1.25 0.00 0.00 0.00 0.00 -
NAPS 0.7235 0.6878 0.6499 0.5929 0.5353 0.436 0.4498 8.23%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 1.07 1.14 1.24 1.00 0.86 0.95 0.74 -
P/RPS 1.85 2.15 2.01 1.78 1.84 1.63 1.02 10.42%
P/EPS 9.11 100.00 17.56 18.25 -29.25 63.33 8.94 0.31%
EY 10.97 1.00 5.69 5.48 -3.42 1.58 11.19 -0.33%
DY 6.54 3.51 3.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.60 0.53 0.50 0.68 0.53 -2.33%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 21/06/17 21/06/16 24/06/15 20/06/14 28/06/13 25/06/12 28/06/11 -
Price 1.10 1.06 1.30 1.00 0.80 0.90 0.86 -
P/RPS 1.91 2.00 2.11 1.78 1.71 1.54 1.19 8.19%
P/EPS 9.37 92.98 18.41 18.25 -27.21 60.00 10.39 -1.70%
EY 10.67 1.08 5.43 5.48 -3.68 1.67 9.63 1.72%
DY 6.36 3.77 3.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.63 0.53 0.47 0.64 0.61 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment