[HIGHTEC] QoQ Annualized Quarter Result on 31-Jan-2004 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -245.5%
YoY- -13.33%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 24,541 23,122 21,962 22,564 23,585 22,652 21,418 9.45%
PBT 248 862 68 -920 1,076 449 648 -47.13%
Tax -187 -280 -278 -372 -188 -182 -350 -34.03%
NP 61 582 -210 -1,292 888 266 298 -65.09%
-
NP to SH 61 582 -210 -1,292 888 266 298 -65.09%
-
Tax Rate 75.40% 32.48% 408.82% - 17.47% 40.53% 54.01% -
Total Cost 24,480 22,540 22,172 23,856 22,697 22,385 21,120 10.29%
-
Net Worth 52,459 52,601 51,692 53,151 53,117 53,877 53,156 -0.87%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div 1,016 1,348 2,019 - 1,013 1,360 2,013 -36.47%
Div Payout % 1,666.67% 231.48% 0.00% - 114.16% 510.20% 675.68% -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 52,459 52,601 51,692 53,151 53,117 53,877 53,156 -0.87%
NOSH 40,666 40,462 40,384 40,886 40,547 40,816 40,270 0.65%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 0.25% 2.52% -0.96% -5.73% 3.77% 1.18% 1.39% -
ROE 0.12% 1.11% -0.41% -2.43% 1.67% 0.49% 0.56% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 60.35 57.15 54.38 55.19 58.17 55.50 53.19 8.74%
EPS 0.15 1.44 -0.52 -3.16 2.19 0.65 0.74 -65.32%
DPS 2.50 3.33 5.00 0.00 2.50 3.33 5.00 -36.87%
NAPS 1.29 1.30 1.28 1.30 1.31 1.32 1.32 -1.51%
Adjusted Per Share Value based on latest NOSH - 40,886
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 20.98 19.77 18.78 19.29 20.16 19.37 18.31 9.45%
EPS 0.05 0.50 -0.18 -1.10 0.76 0.23 0.25 -65.63%
DPS 0.87 1.15 1.73 0.00 0.87 1.16 1.72 -36.38%
NAPS 0.4485 0.4497 0.4419 0.4544 0.4541 0.4606 0.4545 -0.87%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.88 0.89 0.92 1.00 1.14 1.18 1.02 -
P/RPS 1.46 1.56 1.69 1.81 1.96 2.13 1.92 -16.62%
P/EPS 586.67 61.81 -176.92 -31.65 52.05 180.61 137.84 161.48%
EY 0.17 1.62 -0.57 -3.16 1.92 0.55 0.73 -61.98%
DY 2.84 3.75 5.43 0.00 2.19 2.82 4.90 -30.36%
P/NAPS 0.68 0.68 0.72 0.77 0.87 0.89 0.77 -7.91%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 28/12/04 27/09/04 28/06/04 29/03/04 30/12/03 18/09/03 30/06/03 -
Price 0.90 0.92 0.90 1.01 1.07 1.00 1.08 -
P/RPS 1.49 1.61 1.65 1.83 1.84 1.80 2.03 -18.55%
P/EPS 600.00 63.89 -173.08 -31.96 48.86 153.06 145.95 155.52%
EY 0.17 1.57 -0.58 -3.13 2.05 0.65 0.69 -60.53%
DY 2.78 3.62 5.56 0.00 2.34 3.33 4.63 -28.71%
P/NAPS 0.70 0.71 0.70 0.78 0.82 0.76 0.82 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment