[HIGHTEC] QoQ TTM Result on 31-Jan-2004 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jan-2004 [#1]
Profit Trend
QoQ- -4.28%
YoY- 826.5%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 24,541 23,938 23,857 23,756 23,585 24,232 24,208 0.91%
PBT 248 1,386 786 1,029 1,076 1,158 1,811 -73.27%
Tax -187 -261 -152 -179 -188 -1,393 -1,546 -75.38%
NP 61 1,125 634 850 888 -235 265 -62.27%
-
NP to SH 61 1,125 634 850 888 -235 265 -62.27%
-
Tax Rate 75.40% 18.83% 19.34% 17.40% 17.47% 120.29% 85.37% -
Total Cost 24,480 22,813 23,223 22,906 22,697 24,467 23,943 1.48%
-
Net Worth 52,154 52,582 51,674 53,151 53,737 51,784 53,540 -1.72%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div 2,020 1,009 3,007 3,012 3,012 3,043 3,043 -23.80%
Div Payout % 3,311.49% 89.71% 474.41% 354.42% 339.25% 0.00% 1,148.46% -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 52,154 52,582 51,674 53,151 53,737 51,784 53,540 -1.72%
NOSH 40,430 40,447 40,370 40,886 40,710 39,230 40,560 -0.21%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 0.25% 4.70% 2.66% 3.58% 3.77% -0.97% 1.09% -
ROE 0.12% 2.14% 1.23% 1.60% 1.65% -0.45% 0.49% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 60.70 59.18 59.10 58.10 57.93 61.77 59.68 1.13%
EPS 0.15 2.78 1.57 2.08 2.18 -0.60 0.65 -62.20%
DPS 5.00 2.50 7.45 7.37 7.40 7.76 7.50 -23.59%
NAPS 1.29 1.30 1.28 1.30 1.32 1.32 1.32 -1.51%
Adjusted Per Share Value based on latest NOSH - 40,886
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 20.14 19.65 19.58 19.50 19.36 19.89 19.87 0.89%
EPS 0.05 0.92 0.52 0.70 0.73 -0.19 0.22 -62.59%
DPS 1.66 0.83 2.47 2.47 2.47 2.50 2.50 -23.79%
NAPS 0.4281 0.4316 0.4241 0.4363 0.4411 0.425 0.4394 -1.71%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.88 0.89 0.92 1.00 1.14 1.18 1.02 -
P/RPS 1.45 1.50 1.56 1.72 1.97 1.91 1.71 -10.36%
P/EPS 583.25 32.00 58.58 48.10 52.26 -196.99 156.12 139.80%
EY 0.17 3.13 1.71 2.08 1.91 -0.51 0.64 -58.51%
DY 5.68 2.81 8.10 7.37 6.49 6.57 7.35 -15.72%
P/NAPS 0.68 0.68 0.72 0.77 0.86 0.89 0.77 -7.91%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 28/12/04 27/09/04 28/06/04 29/03/04 30/12/03 18/09/03 30/06/03 -
Price 0.90 0.92 0.90 1.01 1.07 1.00 1.08 -
P/RPS 1.48 1.55 1.52 1.74 1.85 1.62 1.81 -12.50%
P/EPS 596.51 33.08 57.31 48.58 49.05 -166.94 165.30 134.35%
EY 0.17 3.02 1.74 2.06 2.04 -0.60 0.60 -56.69%
DY 5.56 2.72 8.28 7.30 6.92 7.76 6.94 -13.68%
P/NAPS 0.70 0.71 0.70 0.78 0.81 0.76 0.82 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment