[HIGHTEC] QoQ Annualized Quarter Result on 31-Jul-2004 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Jul-2004 [#3]
Profit Trend
QoQ- 377.46%
YoY- 118.5%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 23,974 22,640 24,541 23,122 21,962 22,564 23,585 1.09%
PBT -1,014 -3,108 248 862 68 -920 1,076 -
Tax -298 -312 -187 -280 -278 -372 -188 35.98%
NP -1,312 -3,420 61 582 -210 -1,292 888 -
-
NP to SH -1,312 -3,420 61 582 -210 -1,292 888 -
-
Tax Rate - - 75.40% 32.48% 408.82% - 17.47% -
Total Cost 25,286 26,060 24,480 22,540 22,172 23,856 22,697 7.47%
-
Net Worth 52,471 53,082 52,459 52,601 51,692 53,151 53,117 -0.81%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - 1,016 1,348 2,019 - 1,013 -
Div Payout % - - 1,666.67% 231.48% 0.00% - 114.16% -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 52,471 53,082 52,459 52,601 51,692 53,151 53,117 -0.81%
NOSH 40,675 40,521 40,666 40,462 40,384 40,886 40,547 0.21%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin -5.47% -15.11% 0.25% 2.52% -0.96% -5.73% 3.77% -
ROE -2.50% -6.44% 0.12% 1.11% -0.41% -2.43% 1.67% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 58.94 55.87 60.35 57.15 54.38 55.19 58.17 0.88%
EPS -2.96 -8.44 0.15 1.44 -0.52 -3.16 2.19 -
DPS 0.00 0.00 2.50 3.33 5.00 0.00 2.50 -
NAPS 1.29 1.31 1.29 1.30 1.28 1.30 1.31 -1.02%
Adjusted Per Share Value based on latest NOSH - 40,447
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 20.50 19.36 20.98 19.77 18.78 19.29 20.16 1.12%
EPS -1.12 -2.92 0.05 0.50 -0.18 -1.10 0.76 -
DPS 0.00 0.00 0.87 1.15 1.73 0.00 0.87 -
NAPS 0.4486 0.4538 0.4485 0.4497 0.4419 0.4544 0.4541 -0.80%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.70 0.88 0.88 0.89 0.92 1.00 1.14 -
P/RPS 1.19 1.58 1.46 1.56 1.69 1.81 1.96 -28.32%
P/EPS -21.70 -10.43 586.67 61.81 -176.92 -31.65 52.05 -
EY -4.61 -9.59 0.17 1.62 -0.57 -3.16 1.92 -
DY 0.00 0.00 2.84 3.75 5.43 0.00 2.19 -
P/NAPS 0.54 0.67 0.68 0.68 0.72 0.77 0.87 -27.25%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 21/06/05 28/03/05 28/12/04 27/09/04 28/06/04 29/03/04 30/12/03 -
Price 0.60 0.81 0.90 0.92 0.90 1.01 1.07 -
P/RPS 1.02 1.45 1.49 1.61 1.65 1.83 1.84 -32.54%
P/EPS -18.60 -9.60 600.00 63.89 -173.08 -31.96 48.86 -
EY -5.38 -10.42 0.17 1.57 -0.58 -3.13 2.05 -
DY 0.00 0.00 2.78 3.62 5.56 0.00 2.34 -
P/NAPS 0.47 0.62 0.70 0.71 0.70 0.78 0.82 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment