[HIGHTEC] QoQ Annualized Quarter Result on 31-Jan-2005 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- -5706.56%
YoY- -164.71%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 26,811 25,100 23,974 22,640 24,541 23,122 21,962 14.18%
PBT -982 -1,261 -1,014 -3,108 248 862 68 -
Tax -93 -206 -298 -312 -187 -280 -278 -51.71%
NP -1,075 -1,468 -1,312 -3,420 61 582 -210 196.14%
-
NP to SH -1,092 -1,374 -1,312 -3,420 61 582 -210 199.24%
-
Tax Rate - - - - 75.40% 32.48% 408.82% -
Total Cost 27,886 26,568 25,286 26,060 24,480 22,540 22,172 16.46%
-
Net Worth 50,800 51,955 52,471 53,082 52,459 52,601 51,692 -1.15%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div 1,016 - - - 1,016 1,348 2,019 -36.65%
Div Payout % 0.00% - - - 1,666.67% 231.48% 0.00% -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 50,800 51,955 52,471 53,082 52,459 52,601 51,692 -1.15%
NOSH 40,640 40,590 40,675 40,521 40,666 40,462 40,384 0.42%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin -4.01% -5.85% -5.47% -15.11% 0.25% 2.52% -0.96% -
ROE -2.15% -2.65% -2.50% -6.44% 0.12% 1.11% -0.41% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 65.97 61.84 58.94 55.87 60.35 57.15 54.38 13.70%
EPS -2.69 -3.39 -2.96 -8.44 0.15 1.44 -0.52 198.21%
DPS 2.50 0.00 0.00 0.00 2.50 3.33 5.00 -36.92%
NAPS 1.25 1.28 1.29 1.31 1.29 1.30 1.28 -1.56%
Adjusted Per Share Value based on latest NOSH - 40,521
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 22.01 20.60 19.68 18.58 20.14 18.98 18.03 14.18%
EPS -0.90 -1.13 -1.08 -2.81 0.05 0.48 -0.17 202.83%
DPS 0.83 0.00 0.00 0.00 0.83 1.11 1.66 -36.92%
NAPS 0.417 0.4264 0.4307 0.4357 0.4306 0.4317 0.4243 -1.14%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.47 0.67 0.70 0.88 0.88 0.89 0.92 -
P/RPS 0.71 1.08 1.19 1.58 1.46 1.56 1.69 -43.81%
P/EPS -17.49 -19.78 -21.70 -10.43 586.67 61.81 -176.92 -78.52%
EY -5.72 -5.05 -4.61 -9.59 0.17 1.62 -0.57 363.29%
DY 5.32 0.00 0.00 0.00 2.84 3.75 5.43 -1.35%
P/NAPS 0.38 0.52 0.54 0.67 0.68 0.68 0.72 -34.61%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 28/12/05 27/09/05 21/06/05 28/03/05 28/12/04 27/09/04 28/06/04 -
Price 0.50 0.58 0.60 0.81 0.90 0.92 0.90 -
P/RPS 0.76 0.94 1.02 1.45 1.49 1.61 1.65 -40.27%
P/EPS -18.61 -17.13 -18.60 -9.60 600.00 63.89 -173.08 -77.29%
EY -5.37 -5.84 -5.38 -10.42 0.17 1.57 -0.58 339.14%
DY 5.00 0.00 0.00 0.00 2.78 3.62 5.56 -6.81%
P/NAPS 0.40 0.45 0.47 0.62 0.70 0.71 0.70 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment