[HIGHTEC] QoQ Annualized Quarter Result on 31-Jul-2005 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -4.78%
YoY- -335.93%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 29,722 29,124 26,811 25,100 23,974 22,640 24,541 13.66%
PBT 960 -40 -982 -1,261 -1,014 -3,108 248 147.14%
Tax -1,250 -484 -93 -206 -298 -312 -187 256.08%
NP -290 -524 -1,075 -1,468 -1,312 -3,420 61 -
-
NP to SH -290 -424 -1,092 -1,374 -1,312 -3,420 61 -
-
Tax Rate 130.21% - - - - - 75.40% -
Total Cost 30,012 29,648 27,886 26,568 25,286 26,060 24,480 14.59%
-
Net Worth 98,277 50,146 50,800 51,955 52,471 53,082 52,459 52.14%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - 1,016 - - - 1,016 -
Div Payout % - - 0.00% - - - 1,666.67% -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 98,277 50,146 50,800 51,955 52,471 53,082 52,459 52.14%
NOSH 80,555 40,769 40,640 40,590 40,675 40,521 40,666 57.92%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -0.98% -1.80% -4.01% -5.85% -5.47% -15.11% 0.25% -
ROE -0.30% -0.85% -2.15% -2.65% -2.50% -6.44% 0.12% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 36.90 71.44 65.97 61.84 58.94 55.87 60.35 -28.02%
EPS -0.36 -1.04 -2.69 -3.39 -2.96 -8.44 0.15 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.22 1.23 1.25 1.28 1.29 1.31 1.29 -3.66%
Adjusted Per Share Value based on latest NOSH - 40,761
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 24.40 23.90 22.01 20.60 19.68 18.58 20.14 13.68%
EPS -0.24 -0.35 -0.90 -1.13 -1.08 -2.81 0.05 -
DPS 0.00 0.00 0.83 0.00 0.00 0.00 0.83 -
NAPS 0.8066 0.4116 0.417 0.4264 0.4307 0.4357 0.4306 52.13%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.57 0.56 0.47 0.67 0.70 0.88 0.88 -
P/RPS 1.54 0.78 0.71 1.08 1.19 1.58 1.46 3.63%
P/EPS -158.33 -53.85 -17.49 -19.78 -21.70 -10.43 586.67 -
EY -0.63 -1.86 -5.72 -5.05 -4.61 -9.59 0.17 -
DY 0.00 0.00 5.32 0.00 0.00 0.00 2.84 -
P/NAPS 0.47 0.46 0.38 0.52 0.54 0.67 0.68 -21.87%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 29/03/06 28/12/05 27/09/05 21/06/05 28/03/05 28/12/04 -
Price 0.56 0.75 0.50 0.58 0.60 0.81 0.90 -
P/RPS 1.52 1.05 0.76 0.94 1.02 1.45 1.49 1.34%
P/EPS -155.56 -72.12 -18.61 -17.13 -18.60 -9.60 600.00 -
EY -0.64 -1.39 -5.37 -5.84 -5.38 -10.42 0.17 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.46 0.61 0.40 0.45 0.47 0.62 0.70 -24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment