[HIGHTEC] QoQ Annualized Quarter Result on 31-Oct-2000 [#4]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- 15.66%
YoY- -25.98%
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 28,613 29,008 28,488 35,988 36,674 37,370 38,588 -18.09%
PBT 2,602 2,718 3,616 6,421 5,310 5,622 6,536 -45.91%
Tax -565 -616 -856 -1,309 -890 -1,078 -1,076 -34.93%
NP 2,037 2,102 2,760 5,112 4,420 4,544 5,460 -48.20%
-
NP to SH 2,037 2,102 2,760 5,112 4,420 4,544 5,460 -48.20%
-
Tax Rate 21.71% 22.66% 23.67% 20.39% 16.76% 19.17% 16.46% -
Total Cost 26,576 26,906 25,728 30,876 32,254 32,826 33,128 -13.67%
-
Net Worth 56,399 55,946 55,761 55,599 55,249 54,023 53,099 4.10%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - 2,000 - - - -
Div Payout % - - - 39.12% - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 56,399 55,946 55,761 55,599 55,249 54,023 53,099 4.10%
NOSH 39,999 39,961 40,116 40,000 40,036 30,013 29,999 21.16%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 7.12% 7.25% 9.69% 14.20% 12.05% 12.16% 14.15% -
ROE 3.61% 3.76% 4.95% 9.19% 8.00% 8.41% 10.28% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 71.53 72.59 71.01 89.97 91.60 124.51 128.63 -32.40%
EPS 5.09 5.26 6.88 12.78 11.04 15.14 18.20 -57.26%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.39 1.38 1.80 1.77 -14.07%
Adjusted Per Share Value based on latest NOSH - 40,022
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 24.46 24.80 24.36 30.77 31.35 31.95 32.99 -18.09%
EPS 1.74 1.80 2.36 4.37 3.78 3.88 4.67 -48.25%
DPS 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
NAPS 0.4822 0.4783 0.4767 0.4753 0.4724 0.4619 0.454 4.10%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.90 1.45 1.69 1.90 3.30 5.25 3.90 -
P/RPS 2.66 2.00 2.38 2.11 3.60 4.22 3.03 -8.32%
P/EPS 37.30 27.57 24.56 14.87 29.89 34.68 21.43 44.74%
EY 2.68 3.63 4.07 6.73 3.35 2.88 4.67 -30.96%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 1.35 1.04 1.22 1.37 2.39 2.92 2.20 -27.80%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 21/09/01 29/06/01 23/03/01 21/12/00 21/09/00 23/06/00 15/03/00 -
Price 1.40 1.36 1.39 1.61 2.88 4.02 5.75 -
P/RPS 1.96 1.87 1.96 1.79 3.14 3.23 4.47 -42.31%
P/EPS 27.49 25.86 20.20 12.60 26.09 26.55 31.59 -8.85%
EY 3.64 3.87 4.95 7.94 3.83 3.77 3.17 9.66%
DY 0.00 0.00 0.00 3.11 0.00 0.00 0.00 -
P/NAPS 0.99 0.97 1.00 1.16 2.09 2.23 3.25 -54.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment