[HIGHTEC] QoQ Quarter Result on 31-Oct-2000 [#4]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- 72.29%
YoY- -19.96%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 6,956 7,382 7,122 8,482 8,821 9,038 9,647 -19.60%
PBT 593 455 904 2,438 1,172 1,177 1,634 -49.15%
Tax -116 -94 -214 -641 -129 -270 -269 -42.95%
NP 477 361 690 1,797 1,043 907 1,365 -50.41%
-
NP to SH 477 361 690 1,797 1,043 907 1,365 -50.41%
-
Tax Rate 19.56% 20.66% 23.67% 26.29% 11.01% 22.94% 16.46% -
Total Cost 6,479 7,021 6,432 6,685 7,778 8,131 8,282 -15.11%
-
Net Worth 56,518 56,155 55,761 55,630 55,147 54,059 53,099 4.25%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 56,518 56,155 55,761 55,630 55,147 54,059 53,099 4.25%
NOSH 40,084 40,111 40,116 40,022 39,961 30,033 29,999 21.33%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 6.86% 4.89% 9.69% 21.19% 11.82% 10.04% 14.15% -
ROE 0.84% 0.64% 1.24% 3.23% 1.89% 1.68% 2.57% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 17.35 18.40 17.75 21.19 22.07 30.09 32.16 -33.75%
EPS 1.19 0.90 1.72 4.49 2.61 3.02 4.55 -59.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.39 1.38 1.80 1.77 -14.07%
Adjusted Per Share Value based on latest NOSH - 40,022
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 5.71 6.06 5.85 6.96 7.24 7.42 7.92 -19.61%
EPS 0.39 0.30 0.57 1.47 0.86 0.74 1.12 -50.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4639 0.4609 0.4577 0.4566 0.4526 0.4437 0.4358 4.25%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.90 1.45 1.69 1.90 3.30 5.25 3.90 -
P/RPS 10.95 7.88 9.52 8.97 14.95 17.45 12.13 -6.60%
P/EPS 159.66 161.11 98.26 42.32 126.44 173.84 85.71 51.45%
EY 0.63 0.62 1.02 2.36 0.79 0.58 1.17 -33.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.04 1.22 1.37 2.39 2.92 2.20 -27.80%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 21/09/01 29/06/01 23/03/01 21/12/00 21/09/00 23/06/00 15/03/00 -
Price 1.40 1.36 1.39 1.61 2.88 4.02 5.75 -
P/RPS 8.07 7.39 7.83 7.60 13.05 13.36 17.88 -41.18%
P/EPS 117.65 151.11 80.81 35.86 110.34 133.11 126.37 -4.65%
EY 0.85 0.66 1.24 2.79 0.91 0.75 0.79 5.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.97 1.00 1.16 2.09 2.23 3.25 -54.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment