[HIGHTEC] YoY Quarter Result on 31-Oct-2000 [#4]

Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- 72.29%
YoY- -19.96%
View:
Show?
Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 6,596 7,243 6,456 8,482 9,202 0.34%
PBT 739 821 747 2,438 2,346 1.20%
Tax -51 -1,256 -388 -641 -101 0.71%
NP 688 -435 359 1,797 2,245 1.23%
-
NP to SH 688 -435 359 1,797 2,245 1.23%
-
Tax Rate 6.90% 152.98% 51.94% 26.29% 4.31% -
Total Cost 5,908 7,678 6,097 6,685 6,957 0.17%
-
Net Worth 53,737 54,388 54,647 55,630 41,674 -0.26%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 1,017 2,029 - - - -100.00%
Div Payout % 147.93% 0.00% - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 53,737 54,388 54,647 55,630 41,674 -0.26%
NOSH 40,710 40,588 39,888 40,022 32,057 -0.24%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 10.43% -6.01% 5.56% 21.19% 24.40% -
ROE 1.28% -0.80% 0.66% 3.23% 5.39% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 16.20 17.85 16.18 21.19 28.70 0.59%
EPS 1.69 -1.07 0.90 4.49 5.61 1.25%
DPS 2.50 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.32 1.34 1.37 1.39 1.30 -0.01%
Adjusted Per Share Value based on latest NOSH - 40,022
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 5.64 6.19 5.52 7.25 7.87 0.34%
EPS 0.59 -0.37 0.31 1.54 1.92 1.23%
DPS 0.87 1.74 0.00 0.00 0.00 -100.00%
NAPS 0.4594 0.465 0.4672 0.4756 0.3563 -0.26%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 1.14 1.20 1.98 1.90 0.00 -
P/RPS 7.04 6.72 12.23 8.97 0.00 -100.00%
P/EPS 67.46 -111.97 220.00 42.32 0.00 -100.00%
EY 1.48 -0.89 0.45 2.36 0.00 -100.00%
DY 2.19 4.17 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.90 1.45 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/03 23/12/02 27/12/01 21/12/00 22/12/99 -
Price 1.07 1.15 1.76 1.61 0.00 -
P/RPS 6.60 6.44 10.87 7.60 0.00 -100.00%
P/EPS 63.31 -107.30 195.56 35.86 0.00 -100.00%
EY 1.58 -0.93 0.51 2.79 0.00 -100.00%
DY 2.34 4.35 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.86 1.28 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment