[WWE] QoQ Annualized Quarter Result on 30-Sep-2006 [#4]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -58.03%
YoY- 561.24%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 43,392 168,906 189,936 336,732 313,452 251,688 214,908 -65.68%
PBT -18,062 -22,442 -16,604 13,700 17,649 10,738 5,084 -
Tax -490 -790 -2,256 -7,559 -2,790 -554 -572 -9.82%
NP -18,553 -23,232 -18,860 6,141 14,858 10,184 4,512 -
-
NP to SH -18,554 -23,234 -18,860 6,236 14,860 10,184 4,512 -
-
Tax Rate - - - 55.18% 15.81% 5.16% 11.25% -
Total Cost 61,945 192,138 208,796 330,591 298,593 241,504 210,396 -55.84%
-
Net Worth 46,204 47,039 55,421 64,254 68,744 62,504 59,105 -15.17%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - 845 - - - -
Div Payout % - - - 13.56% - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 46,204 47,039 55,421 64,254 68,744 62,504 59,105 -15.17%
NOSH 42,004 41,999 41,985 42,273 41,663 41,669 41,623 0.61%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -42.76% -13.75% -9.93% 1.82% 4.74% 4.05% 2.10% -
ROE -40.16% -49.39% -34.03% 9.71% 21.62% 16.29% 7.63% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 103.30 402.16 452.38 796.56 752.34 604.01 516.31 -65.89%
EPS -44.17 -55.32 -44.92 14.74 35.67 24.44 10.84 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.32 1.52 1.65 1.50 1.42 -15.69%
Adjusted Per Share Value based on latest NOSH - 40,839
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 102.98 400.87 450.78 799.18 743.93 597.34 510.05 -65.68%
EPS -44.04 -55.14 -44.76 14.80 35.27 24.17 10.71 -
DPS 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
NAPS 1.0966 1.1164 1.3153 1.525 1.6315 1.4834 1.4028 -15.17%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.75 0.88 0.96 0.93 0.71 0.67 0.50 -
P/RPS 0.73 0.22 0.21 0.12 0.09 0.11 0.10 277.68%
P/EPS -1.70 -1.59 -2.14 6.30 1.99 2.74 4.61 -
EY -58.90 -62.86 -46.79 15.86 50.23 36.48 21.68 -
DY 0.00 0.00 0.00 2.15 0.00 0.00 0.00 -
P/NAPS 0.68 0.79 0.73 0.61 0.43 0.45 0.35 55.89%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 29/05/07 27/02/07 24/11/06 22/08/06 24/05/06 27/02/06 -
Price 0.42 0.76 0.92 1.28 0.70 0.62 0.63 -
P/RPS 0.41 0.19 0.20 0.16 0.09 0.10 0.12 127.35%
P/EPS -0.95 -1.37 -2.05 8.68 1.96 2.54 5.81 -
EY -105.17 -72.79 -48.83 11.52 50.95 39.42 17.21 -
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.38 0.68 0.70 0.84 0.42 0.41 0.44 -9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment