[WWE] QoQ Annualized Quarter Result on 30-Jun-2006 [#3]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- 45.92%
YoY- 375.06%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 168,906 189,936 336,732 313,452 251,688 214,908 72,077 76.51%
PBT -22,442 -16,604 13,700 17,649 10,738 5,084 -208 2172.85%
Tax -790 -2,256 -7,559 -2,790 -554 -572 -1,145 -21.93%
NP -23,232 -18,860 6,141 14,858 10,184 4,512 -1,353 566.72%
-
NP to SH -23,234 -18,860 6,236 14,860 10,184 4,512 -1,352 567.08%
-
Tax Rate - - 55.18% 15.81% 5.16% 11.25% - -
Total Cost 192,138 208,796 330,591 298,593 241,504 210,396 73,430 89.99%
-
Net Worth 47,039 55,421 64,254 68,744 62,504 59,105 57,407 -12.44%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 845 - - - - -
Div Payout % - - 13.56% - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 47,039 55,421 64,254 68,744 62,504 59,105 57,407 -12.44%
NOSH 41,999 41,985 42,273 41,663 41,669 41,623 41,600 0.63%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -13.75% -9.93% 1.82% 4.74% 4.05% 2.10% -1.88% -
ROE -49.39% -34.03% 9.71% 21.62% 16.29% 7.63% -2.36% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 402.16 452.38 796.56 752.34 604.01 516.31 173.26 75.39%
EPS -55.32 -44.92 14.74 35.67 24.44 10.84 -3.52 528.47%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.32 1.52 1.65 1.50 1.42 1.38 -13.00%
Adjusted Per Share Value based on latest NOSH - 41,651
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 400.87 450.78 799.18 743.93 597.34 510.05 171.06 76.52%
EPS -55.14 -44.76 14.80 35.27 24.17 10.71 -3.21 566.89%
DPS 0.00 0.00 2.01 0.00 0.00 0.00 0.00 -
NAPS 1.1164 1.3153 1.525 1.6315 1.4834 1.4028 1.3625 -12.44%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.88 0.96 0.93 0.71 0.67 0.50 0.96 -
P/RPS 0.22 0.21 0.12 0.09 0.11 0.10 0.55 -45.74%
P/EPS -1.59 -2.14 6.30 1.99 2.74 4.61 -29.54 -85.76%
EY -62.86 -46.79 15.86 50.23 36.48 21.68 -3.39 601.81%
DY 0.00 0.00 2.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.61 0.43 0.45 0.35 0.70 8.40%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 24/11/06 22/08/06 24/05/06 27/02/06 21/12/05 -
Price 0.76 0.92 1.28 0.70 0.62 0.63 0.54 -
P/RPS 0.19 0.20 0.16 0.09 0.10 0.12 0.31 -27.86%
P/EPS -1.37 -2.05 8.68 1.96 2.54 5.81 -16.62 -81.08%
EY -72.79 -48.83 11.52 50.95 39.42 17.21 -6.02 427.60%
DY 0.00 0.00 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.84 0.42 0.41 0.44 0.39 44.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment