[WWE] YoY Quarter Result on 31-Mar-2006 [#2]

Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- 251.42%
YoY- 272.56%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 4,604 7,000 36,979 72,117 12,749 5,240 2,439 11.15%
PBT 1,528 -855 -7,069 4,097 1,087 -1,845 -1,941 -
Tax 6 6 169 -133 -23 4 78 -34.76%
NP 1,534 -849 -6,900 3,964 1,064 -1,841 -1,863 -
-
NP to SH 1,535 -849 -6,901 3,964 1,064 -1,841 -1,863 -
-
Tax Rate -0.39% - - 3.25% 2.12% - - -
Total Cost 3,070 7,849 43,879 68,153 11,685 7,081 4,302 -5.46%
-
Net Worth 843 9,246 47,042 62,523 60,265 57,403 70,065 -52.09%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 843 9,246 47,042 62,523 60,265 57,403 70,065 -52.09%
NOSH 42,170 42,029 42,002 41,682 41,562 41,002 40,500 0.67%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 33.32% -12.13% -18.66% 5.50% 8.35% -35.13% -76.38% -
ROE 182.00% -9.18% -14.67% 6.34% 1.77% -3.21% -2.66% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 10.92 16.65 88.04 173.02 30.67 12.78 6.02 10.42%
EPS 3.64 -2.02 -16.43 9.51 2.56 -4.49 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.22 1.12 1.50 1.45 1.40 1.73 -52.41%
Adjusted Per Share Value based on latest NOSH - 41,682
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 10.93 16.61 87.76 171.16 30.26 12.44 5.79 11.15%
EPS 3.64 -2.01 -16.38 9.41 2.53 -4.37 -4.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.2195 1.1165 1.4839 1.4303 1.3624 1.6629 -52.10%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 16/10/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.05 0.16 0.88 0.67 1.38 1.80 1.24 -
P/RPS 0.46 0.96 1.00 0.39 4.50 14.08 20.59 -46.89%
P/EPS 1.37 -7.92 -5.36 7.05 53.91 -40.09 -26.96 -
EY 72.80 -12.63 -18.67 14.19 1.86 -2.49 -3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.73 0.79 0.45 0.95 1.29 0.72 23.03%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 16/10/08 28/05/08 29/05/07 24/05/06 26/05/05 26/05/04 28/05/03 -
Price 0.05 0.09 0.76 0.62 1.15 1.71 1.49 -
P/RPS 0.46 0.54 0.86 0.36 3.75 13.38 24.74 -48.49%
P/EPS 1.37 -4.46 -4.63 6.52 44.92 -38.08 -32.39 -
EY 72.80 -22.44 -21.62 15.34 2.23 -2.63 -3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.41 0.68 0.41 0.79 1.22 0.86 19.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment