[PATIMAS] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 122.33%
YoY- -12.28%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 82,708 84,667 89,837 88,658 85,784 82,945 81,397 -0.01%
PBT 7,632 12,486 13,609 13,732 8,792 13,019 13,534 0.58%
Tax -1,876 -3,546 -3,444 -2,758 -3,856 -607 -213 -2.18%
NP 5,756 8,940 10,165 10,974 4,936 12,412 13,321 0.85%
-
NP to SH 5,756 8,940 10,165 10,974 4,936 12,412 13,321 0.85%
-
Tax Rate 24.58% 28.40% 25.31% 20.08% 43.86% 4.66% 1.57% -
Total Cost 76,952 75,727 79,672 77,684 80,848 70,533 68,076 -0.12%
-
Net Worth 60,085 77,373 78,800 77,585 73,081 47,995 71,992 0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 60,085 77,373 78,800 77,585 73,081 47,995 71,992 0.18%
NOSH 60,085 59,979 40,000 39,992 39,935 39,996 39,995 -0.41%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.96% 10.56% 11.32% 12.38% 5.75% 14.96% 16.37% -
ROE 9.58% 11.55% 12.90% 14.14% 6.75% 25.86% 18.50% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.65 141.16 224.59 221.69 214.81 207.38 203.51 0.39%
EPS 9.60 14.90 25.41 27.44 12.36 20.69 33.31 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.29 1.97 1.94 1.83 1.20 1.80 0.59%
Adjusted Per Share Value based on latest NOSH - 40,009
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 13.13 13.44 14.26 14.07 13.62 13.17 12.92 -0.01%
EPS 0.91 1.42 1.61 1.74 0.78 1.97 2.11 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.1228 0.1251 0.1232 0.116 0.0762 0.1143 0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.23 0.29 0.65 0.82 1.65 0.00 0.00 -
P/RPS 0.17 0.21 0.29 0.37 0.77 0.00 0.00 -100.00%
P/EPS 2.40 1.95 2.56 2.99 13.35 0.00 0.00 -100.00%
EY 41.65 51.40 39.10 33.46 7.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.33 0.42 0.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 28/11/00 25/08/00 26/05/00 25/04/00 16/11/99 -
Price 0.21 0.28 0.57 0.88 1.06 1.09 0.00 -
P/RPS 0.15 0.20 0.25 0.40 0.49 0.53 0.00 -100.00%
P/EPS 2.19 1.88 2.24 3.21 8.58 3.51 0.00 -100.00%
EY 45.62 53.23 44.58 31.18 11.66 28.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.29 0.45 0.58 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment