[ATLAN] QoQ Annualized Quarter Result on 31-Aug-2008 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- 184.51%
YoY- 2849.75%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 633,512 650,062 645,140 642,180 633,160 110,155 122,185 199.26%
PBT 88,248 59,997 76,158 95,224 41,744 4,636 3,662 732.69%
Tax -16,212 -15,675 -17,822 -20,072 -26,100 -1,051 -1,178 473.36%
NP 72,036 44,322 58,336 75,152 15,644 3,585 2,484 841.98%
-
NP to SH 60,768 44,472 59,109 81,826 28,760 3,585 2,484 741.08%
-
Tax Rate 18.37% 26.13% 23.40% 21.08% 62.52% 22.67% 32.17% -
Total Cost 561,476 605,740 586,804 567,028 617,516 106,570 119,701 179.95%
-
Net Worth 304,311 303,218 303,367 313,650 276,187 217,872 198,066 33.11%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div 47,180 16,079 15,321 - - - - -
Div Payout % 77.64% 36.16% 25.92% - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 304,311 303,218 303,367 313,650 276,187 217,872 198,066 33.11%
NOSH 235,900 229,710 229,823 230,625 228,253 198,066 196,105 13.09%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 11.37% 6.82% 9.04% 11.70% 2.47% 3.25% 2.03% -
ROE 19.97% 14.67% 19.48% 26.09% 10.41% 1.65% 1.25% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 268.55 282.99 280.71 278.45 277.39 55.62 62.31 164.60%
EPS 25.76 19.36 25.72 32.58 12.60 1.81 1.27 642.39%
DPS 20.00 7.00 6.67 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.32 1.32 1.36 1.21 1.10 1.01 17.70%
Adjusted Per Share Value based on latest NOSH - 230,663
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 249.76 256.28 254.34 253.18 249.62 43.43 48.17 199.26%
EPS 23.96 17.53 23.30 32.26 11.34 1.41 0.98 740.74%
DPS 18.60 6.34 6.04 0.00 0.00 0.00 0.00 -
NAPS 1.1997 1.1954 1.196 1.2366 1.0889 0.859 0.7809 33.10%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 2.59 2.73 2.70 2.95 3.04 3.00 3.06 -
P/RPS 0.96 0.96 0.96 1.06 1.10 5.39 4.91 -66.27%
P/EPS 10.05 14.10 10.50 8.31 24.13 165.75 241.58 -87.97%
EY 9.95 7.09 9.53 12.03 4.14 0.60 0.41 736.59%
DY 7.72 2.56 2.47 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.07 2.05 2.17 2.51 2.73 3.03 -23.91%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/07/09 28/04/09 22/01/09 30/10/08 28/07/08 30/04/08 30/01/08 -
Price 2.77 2.73 2.59 2.58 2.98 3.00 3.20 -
P/RPS 1.03 0.96 0.92 0.93 1.07 5.39 5.14 -65.72%
P/EPS 10.75 14.10 10.07 7.27 23.65 165.75 252.63 -87.78%
EY 9.30 7.09 9.93 13.75 4.23 0.60 0.40 713.05%
DY 7.22 2.56 2.57 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.07 1.96 1.90 2.46 2.73 3.17 -22.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment