[ATLAN] QoQ Annualized Quarter Result on 29-Feb-2008 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 44.32%
YoY- 102.15%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 645,140 642,180 633,160 110,155 122,185 122,612 130,092 189.95%
PBT 76,158 95,224 41,744 4,636 3,662 4,310 5,232 493.26%
Tax -17,822 -20,072 -26,100 -1,051 -1,178 -1,536 -1,620 392.48%
NP 58,336 75,152 15,644 3,585 2,484 2,774 3,612 535.70%
-
NP to SH 59,109 81,826 28,760 3,585 2,484 2,774 3,612 541.29%
-
Tax Rate 23.40% 21.08% 62.52% 22.67% 32.17% 35.64% 30.96% -
Total Cost 586,804 567,028 617,516 106,570 119,701 119,838 126,480 177.39%
-
Net Worth 303,367 313,650 276,187 217,872 198,066 197,305 196,304 33.56%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 15,321 - - - - - - -
Div Payout % 25.92% - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 303,367 313,650 276,187 217,872 198,066 197,305 196,304 33.56%
NOSH 229,823 230,625 228,253 198,066 196,105 195,352 196,304 11.04%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 9.04% 11.70% 2.47% 3.25% 2.03% 2.26% 2.78% -
ROE 19.48% 26.09% 10.41% 1.65% 1.25% 1.41% 1.84% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 280.71 278.45 277.39 55.62 62.31 62.76 66.27 161.10%
EPS 25.72 32.58 12.60 1.81 1.27 1.42 1.84 477.49%
DPS 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.36 1.21 1.10 1.01 1.01 1.00 20.27%
Adjusted Per Share Value based on latest NOSH - 205,000
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 254.25 253.08 249.53 43.41 48.15 48.32 51.27 189.95%
EPS 23.29 32.25 11.33 1.41 0.98 1.09 1.42 542.25%
DPS 6.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1956 1.2361 1.0884 0.8586 0.7806 0.7776 0.7736 33.56%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 2.70 2.95 3.04 3.00 3.06 2.98 2.55 -
P/RPS 0.96 1.06 1.10 5.39 4.91 4.75 3.85 -60.28%
P/EPS 10.50 8.31 24.13 165.75 241.58 209.86 138.59 -82.01%
EY 9.53 12.03 4.14 0.60 0.41 0.48 0.72 456.92%
DY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.17 2.51 2.73 3.03 2.95 2.55 -13.50%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 30/10/08 28/07/08 30/04/08 30/01/08 31/10/07 31/07/07 -
Price 2.59 2.58 2.98 3.00 3.20 3.22 3.10 -
P/RPS 0.92 0.93 1.07 5.39 5.14 5.13 4.68 -66.09%
P/EPS 10.07 7.27 23.65 165.75 252.63 226.76 168.48 -84.63%
EY 9.93 13.75 4.23 0.60 0.40 0.44 0.59 553.37%
DY 2.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.90 2.46 2.73 3.17 3.19 3.10 -26.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment