[ATLAN] QoQ Quarter Result on 31-Aug-2008 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
30-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- 369.03%
YoY- 6867.56%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 158,378 166,207 162,765 162,800 158,290 18,524 30,328 200.69%
PBT 22,062 2,878 9,508 37,175 10,436 1,891 591 1014.50%
Tax -4,053 -2,308 -3,332 -3,510 -6,525 -168 -116 966.44%
NP 18,009 570 6,176 33,665 3,911 1,723 475 1026.08%
-
NP to SH 15,192 140 3,419 33,723 7,190 1,723 475 905.46%
-
Tax Rate 18.37% 80.19% 35.04% 9.44% 62.52% 8.88% 19.63% -
Total Cost 140,369 165,637 156,589 129,135 154,379 16,801 29,853 180.40%
-
Net Worth 304,311 308,000 304,848 313,702 276,187 223,450 199,895 32.30%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div 11,795 4,666 11,547 - - - - -
Div Payout % 77.64% 3,333.33% 337.74% - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 304,311 308,000 304,848 313,702 276,187 223,450 199,895 32.30%
NOSH 235,900 233,333 230,945 230,663 228,253 205,000 197,916 12.40%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 11.37% 0.34% 3.79% 20.68% 2.47% 9.30% 1.57% -
ROE 4.99% 0.05% 1.12% 10.75% 2.60% 0.77% 0.24% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 67.14 71.23 70.48 70.58 69.35 9.04 15.32 167.56%
EPS 6.44 0.06 1.49 14.59 3.15 0.84 0.24 794.50%
DPS 5.00 2.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.32 1.32 1.36 1.21 1.09 1.01 17.70%
Adjusted Per Share Value based on latest NOSH - 230,663
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 62.44 65.53 64.17 64.18 62.40 7.30 11.96 200.64%
EPS 5.99 0.06 1.35 13.30 2.83 0.68 0.19 895.87%
DPS 4.65 1.84 4.55 0.00 0.00 0.00 0.00 -
NAPS 1.1997 1.2143 1.2018 1.2368 1.0889 0.8809 0.7881 32.29%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 2.59 2.73 2.70 2.95 3.04 3.00 3.06 -
P/RPS 3.86 3.83 3.83 4.18 4.38 33.20 19.97 -66.53%
P/EPS 40.22 4,550.00 182.38 20.18 96.51 356.94 1,275.00 -89.99%
EY 2.49 0.02 0.55 4.96 1.04 0.28 0.08 887.41%
DY 1.93 0.73 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.07 2.05 2.17 2.51 2.75 3.03 -23.91%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/07/09 28/04/09 22/01/09 30/10/08 28/07/08 30/04/08 30/01/08 -
Price 2.77 2.73 2.59 2.58 2.98 3.00 3.20 -
P/RPS 4.13 3.83 3.67 3.66 4.30 33.20 20.88 -66.01%
P/EPS 43.01 4,550.00 174.95 17.65 94.60 356.94 1,333.33 -89.84%
EY 2.32 0.02 0.57 5.67 1.06 0.28 0.07 929.59%
DY 1.81 0.73 1.93 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.07 1.96 1.90 2.46 2.75 3.17 -22.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment