[WONG] QoQ Annualized Quarter Result on 30-Apr-2009 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -322.59%
YoY- -4.89%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 31,404 29,955 29,949 31,702 35,604 40,959 39,550 -14.21%
PBT -496 -2,530 -2,418 -988 996 1,795 1,466 -
Tax 0 -432 -260 0 0 -180 0 -
NP -496 -2,962 -2,678 -988 996 1,615 1,466 -
-
NP to SH -496 -3,071 -2,805 -1,202 540 1,461 1,388 -
-
Tax Rate - - - - 0.00% 10.03% 0.00% -
Total Cost 31,900 32,917 32,627 32,690 34,608 39,344 38,084 -11.11%
-
Net Worth 83,418 66,427 67,435 69,967 71,099 70,809 69,998 12.36%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 83,418 66,427 67,435 69,967 71,099 70,809 69,998 12.36%
NOSH 112,727 89,766 89,914 89,701 89,999 89,631 89,741 16.37%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin -1.58% -9.89% -8.94% -3.12% 2.80% 3.94% 3.71% -
ROE -0.59% -4.62% -4.16% -1.72% 0.76% 2.06% 1.98% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 27.86 33.37 33.31 35.34 39.56 45.70 44.07 -26.27%
EPS -0.44 -3.42 -3.12 -1.34 0.60 1.63 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.75 0.78 0.79 0.79 0.78 -3.43%
Adjusted Per Share Value based on latest NOSH - 89,756
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 12.59 12.01 12.01 12.71 14.28 16.43 15.86 -14.23%
EPS -0.20 -1.23 -1.12 -0.48 0.22 0.59 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3345 0.2664 0.2704 0.2806 0.2851 0.284 0.2807 12.36%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.38 0.34 0.34 0.28 0.40 0.25 0.30 -
P/RPS 1.36 1.02 1.02 0.79 1.01 0.55 0.68 58.53%
P/EPS -86.36 -9.94 -10.90 -20.90 66.67 15.34 19.40 -
EY -1.16 -10.06 -9.18 -4.79 1.50 6.52 5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.45 0.36 0.51 0.32 0.38 21.60%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 31/03/10 30/12/09 30/09/09 29/06/09 30/03/09 30/12/08 29/09/08 -
Price 0.32 0.31 0.37 0.29 0.20 0.22 0.25 -
P/RPS 1.15 0.93 1.11 0.82 0.51 0.48 0.57 59.46%
P/EPS -72.73 -9.06 -11.86 -21.64 33.33 13.50 16.16 -
EY -1.38 -11.04 -8.43 -4.62 3.00 7.41 6.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.49 0.37 0.25 0.28 0.32 21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment