[WONG] QoQ Annualized Quarter Result on 31-Oct-2008 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- 5.26%
YoY- -9.59%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 29,949 31,702 35,604 40,959 39,550 36,654 37,932 -14.58%
PBT -2,418 -988 996 1,795 1,466 -1,120 1,020 -
Tax -260 0 0 -180 0 0 0 -
NP -2,678 -988 996 1,615 1,466 -1,120 1,020 -
-
NP to SH -2,805 -1,202 540 1,461 1,388 -1,146 960 -
-
Tax Rate - - 0.00% 10.03% 0.00% - 0.00% -
Total Cost 32,627 32,690 34,608 39,344 38,084 37,774 36,912 -7.90%
-
Net Worth 67,435 69,967 71,099 70,809 69,998 69,834 70,222 -2.66%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 67,435 69,967 71,099 70,809 69,998 69,834 70,222 -2.66%
NOSH 89,914 89,701 89,999 89,631 89,741 89,531 88,888 0.76%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -8.94% -3.12% 2.80% 3.94% 3.71% -3.06% 2.69% -
ROE -4.16% -1.72% 0.76% 2.06% 1.98% -1.64% 1.37% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 33.31 35.34 39.56 45.70 44.07 40.94 42.67 -15.23%
EPS -3.12 -1.34 0.60 1.63 1.55 -1.28 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.78 0.79 0.79 0.78 0.78 0.79 -3.40%
Adjusted Per Share Value based on latest NOSH - 89,361
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 11.88 12.57 14.12 16.24 15.69 14.54 15.04 -14.56%
EPS -1.11 -0.48 0.21 0.58 0.55 -0.45 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2675 0.2775 0.282 0.2808 0.2776 0.277 0.2785 -2.65%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.34 0.28 0.40 0.25 0.30 0.30 0.38 -
P/RPS 1.02 0.79 1.01 0.55 0.68 0.73 0.89 9.52%
P/EPS -10.90 -20.90 66.67 15.34 19.40 -23.44 35.19 -
EY -9.18 -4.79 1.50 6.52 5.16 -4.27 2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.51 0.32 0.38 0.38 0.48 -4.21%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 29/06/09 30/03/09 30/12/08 29/09/08 27/06/08 27/03/08 -
Price 0.37 0.29 0.20 0.22 0.25 0.26 0.30 -
P/RPS 1.11 0.82 0.51 0.48 0.57 0.64 0.70 36.02%
P/EPS -11.86 -21.64 33.33 13.50 16.16 -20.31 27.78 -
EY -8.43 -4.62 3.00 7.41 6.19 -4.92 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.25 0.28 0.32 0.33 0.38 18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment